I 
372
+0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.97bn
FY2017FY2026
Net income
−¥74.6m
FY2017FY2026
Free cash flow
¥266.8m
FY2017FY2026
Shareholders' equity
¥3.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.97bn | ¥10.87bn | ¥10.49bn | ¥9.55bn | ¥8.83bn | ¥8.31bn | ¥9.56bn | ¥9.69bn | ¥10.39bn | ¥10.54bn |
| Gross profit | ¥3.55bn | ¥3.63bn | ¥3.55bn | ¥3.02bn | ¥2.85bn | ¥2.56bn | ¥3.55bn | ¥3.54bn | ¥3.88bn | ¥3.78bn |
| Research and development | — | — | ¥20.0m | ¥26.0m | ¥29.0m | ¥29.0m | ¥48.0m | — | ¥51.0m | ¥54.0m |
| Operating income | ¥15.2m | ¥281.4m | ¥421.6m | ¥227.7m | ¥93.3m | −¥785.4m | −¥126.0m | ¥82.2m | ¥194.4m | −¥38.4m |
| Net income | −¥74.6m | ¥287.9m | ¥471.5m | ¥308.9m | ¥16.4m | −¥798.2m | −¥162.0m | ¥9.6m | ¥194.2m | −¥65.6m |
| Diluted earnings per share | -4.48 | 17.29 | 28.29 | 18.43 | 0.97 | -47.29 | -9.60 | 0.57 | 11.09 | -3.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.20bn | ¥7.83bn | ¥8.26bn | ¥6.79bn | ¥6.04bn | ¥6.45bn | ¥7.18bn | ¥8.36bn | ¥9.09bn | ¥8.29bn |
| Cash and short-term investments | ¥2.06bn | ¥1.91bn | ¥2.46bn | ¥1.94bn | ¥2.02bn | ¥2.58bn | ¥2.49bn | ¥3.32bn | ¥3.73bn | ¥3.09bn |
| Total liabilities | ¥4.33bn | ¥3.98bn | ¥4.84bn | ¥3.92bn | ¥3.48bn | ¥3.81bn | ¥3.71bn | ¥4.61bn | ¥5.15bn | ¥4.67bn |
| Debt | ¥1.98bn | ¥1.99bn | ¥1.95bn | ¥1.92bn | ¥1.75bn | ¥2.11bn | ¥1.94bn | ¥2.45bn | ¥2.71bn | ¥2.70bn |
| Shareholders' equity | ¥3.87bn | ¥3.85bn | ¥3.42bn | ¥2.88bn | ¥2.56bn | ¥2.64bn | ¥3.46bn | ¥3.76bn | ¥3.93bn | ¥3.62bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥683.9m | ¥117.6m | ¥1.25bn | ¥341.4m | ¥155.1m | ¥89.0m | −¥132.1m | ¥288.2m | ¥829.2m | ¥367.9m |
| Capital spending | −¥417.1m | −¥575.2m | −¥609.1m | −¥357.0m | −¥276.5m | −¥140.3m | −¥161.0m | −¥278.1m | −¥122.5m | −¥136.3m |
| Free cash flow | ¥266.8m | −¥457.6m | ¥638.6m | −¥15.5m | −¥121.4m | −¥51.3m | −¥293.1m | ¥10.1m | ¥706.7m | ¥231.6m |
| Dividends paid | −¥66.6m | −¥66.7m | −¥50.6m | −¥50.6m | −¥50.6m | −¥50.6m | −¥50.6m | −¥52.5m | −¥52.5m | −¥52.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.87bn | ¥2.57bn | ¥2.96bn | ¥2.71bn | ¥2.73bn | ¥2.57bn | ¥2.90bn | ¥2.69bn |
| Gross profit | ¥1.03bn | ¥569.8m | ¥1.06bn | ¥938.4m | ¥986.8m | ¥836.3m | ¥1.02bn | ¥862.0m |
| Operating income | ¥137.9m | −¥350.6m | ¥144.7m | ¥83.7m | ¥137.4m | ¥32.7m | ¥147.0m | ¥20.0m |
| Net income | ¥100.6m | −¥333.6m | ¥107.2m | ¥76.5m | ¥75.4m | ¥152.1m | ¥101.0m | ¥19.0m |
| Diluted earnings per share | 6.05 | -20.04 | 6.44 | 4.59 | 4.53 | 9.14 | 6.06 | 1.14 |
| Total assets | ¥8.22bn | ¥8.20bn | ¥8.71bn | ¥7.97bn | ¥7.96bn | ¥7.83bn | ¥8.18bn | ¥7.45bn |
| Cash and short-term investments | ¥1.86bn | ¥2.06bn | ¥2.33bn | ¥2.01bn | ¥2.18bn | ¥1.91bn | ¥2.13bn | ¥1.80bn |
| Debt | ¥1.90bn | ¥1.92bn | ¥1.90bn | ¥1.90bn | ¥1.90bn | ¥1.92bn | ¥1.90bn | ¥1.90bn |
| Shareholders' equity | ¥3.93bn | ¥3.87bn | ¥4.18bn | ¥4.02bn | ¥3.85bn | ¥3.85bn | ¥3.51bn | ¥3.38bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 33.4% | 33.8% | 31.6% | 32.3% | 30.9% | — | — |
| Operating margin | 0.1% | 3.5% | 5.1% | 3.1% | 1.1% | -9.5% | — | — |
| Net margin | -0.7% | 2.6% | 4.5% | 3.2% | 0.2% | -9.6% | — | — |
| Return on equity | -1.9% | 7.5% | 13.8% | 10.7% | 0.6% | -30.2% | — | — |
| Return on assets | -0.9% | 3.7% | 5.7% | 4.5% | 0.3% | -12.4% | — | — |
| Free cash flow yield | 18.4% | 11.6% | 30.9% | 11.6% | 7.1% | 3.8% | — | — |
| Revenue growth | 0.9% | 3.6% | 9.9% | 8.1% | 6.3% | -13.1% | — | — |
| Earnings growth | -125.9% | -38.9% | 52.6% | 1781.5% | -102.1% | 392.7% | — | — |
| Current ratio | 1.12x | 1.21x | 1.12x | 1.16x | 1.26x | 1.26x | — | — |
| Debt to equity | 0.50x | 0.50x | 0.56x | 0.66x | 0.67x | 0.79x | — | — |
| Equity ratio | 47.2% | 49.2% | 41.4% | 42.3% | 42.4% | 41.0% | — | — |
| Interest coverage | 0.74x | 26.43x | 64.32x | 36.07x | 10.53x | -74.45x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.3% | 0.3% | 0.3% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.5% | 0.7% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 5.7% | 0.5% |
| Operating income | -59.5% | — | — |
| Net income | — | -37.8% | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 32.8% | 32.5% | 34.1% |
| Operating margin | 1.4% | 2.3% | 0.4% | 0.1% |
| Net margin | 1.0% | 2.4% | 0.4% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -83.3 | 18.8 | 10.6 | 16.9 | 252.9 | -5.2 | -23.4 | 386.4 | 18.4 | -56.8 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.