G 
1,013
-1.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩36.73bn
FY2018FY2025
Net income
−₩17.01bn
FY2018FY2025
Free cash flow
−₩13.17bn
FY2018FY2025
Shareholders' equity
₩52.14bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.73bn | ₩50.09bn | ₩42.31bn | ₩40.62bn | ₩33.16bn | ₩20.22bn | ₩20.53bn | ₩20.48bn |
| Research and development | ₩7.05bn | ₩7.68bn | ₩7.46bn | ₩4.52bn | ₩1.85bn | ₩1.24bn | — | — |
| Operating income | −₩19.00bn | −₩24.33bn | −₩27.46bn | −₩17.90bn | −₩2.91bn | −₩1.50bn | −₩2.07bn | −₩2.50bn |
| Net income | −₩17.01bn | −₩27.05bn | −₩24.61bn | −₩12.27bn | −₩3.51bn | −₩1.42bn | −₩3.14bn | −₩2.23bn |
| Diluted earnings per share | -762.15 | -1,222.89 | -1,112.38 | -554.76 | -160.97 | -73.42 | -162.23 | -115.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩69.97bn | ₩91.69bn | ₩127.11bn | ₩146.29bn | ₩143.72bn | ₩22.66bn | ₩16.81bn | ₩14.12bn |
| Cash and short-term investments | — | ₩37.73bn | — | ₩72.72bn | ₩107.62bn | ₩9.90bn | ₩5.88bn | ₩3.24bn |
| Total liabilities | ₩16.41bn | ₩23.62bn | ₩28.48bn | ₩27.12bn | ₩16.93bn | ₩7.85bn | ₩9.96bn | ₩4.24bn |
| Debt | — | ₩5.98bn | ₩5.5m | ₩8.19bn | ₩4.30bn | ₩2.94bn | ₩4.49bn | ₩524.0m |
| Shareholders' equity | ₩52.14bn | ₩68.08bn | ₩95.38bn | ₩119.17bn | ₩126.80bn | ₩14.81bn | ₩6.84bn | ₩9.88bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩12.37bn | −₩8.18bn | −₩13.28bn | −₩7.47bn | ₩485.8m | ₩332.9m | ₩199.5m | −₩1.97bn |
| Capital spending | −₩802.6m | −₩670.5m | −₩2.72bn | −₩12.69bn | −₩5.40bn | −₩1.62bn | −₩1.20bn | −₩1.01bn |
| Free cash flow | −₩13.17bn | −₩8.85bn | −₩16.00bn | −₩20.16bn | −₩4.92bn | −₩1.28bn | −₩1.00bn | −₩2.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.55bn | ₩9.30bn | ₩9.88bn | ₩8.99bn | ₩7.79bn | ₩10.06bn | ₩14.22bn | ₩9.74bn |
| Operating income | −₩2.84bn | −₩5.55bn | −₩1.49bn | −₩4.86bn | −₩8.40bn | −₩4.24bn | −₩7.76bn | −₩6.39bn |
| Net income | −₩2.90bn | −₩4.84bn | −₩1.12bn | −₩4.44bn | −₩7.83bn | −₩3.62bn | −₩12.73bn | −₩6.28bn |
| Diluted earnings per share | -129.82 | -217.00 | -50.07 | -199.15 | -350.82 | -162.11 | -575.28 | -283.70 |
| Cash from operations | −₩2.05bn | −₩2.85bn | −₩3.33bn | −₩4.73bn | −₩1.76bn | −₩2.55bn | −₩8.18bn | −₩6.44bn |
| Capital spending | −₩36.0m | −₩212.0m | −₩115.0m | −₩80.0m | −₩203.0m | −₩403.0m | −₩670.0m | −₩361.0m |
| Free cash flow | −₩2.09bn | −₩3.06bn | −₩3.45bn | −₩4.81bn | −₩1.96bn | −₩2.95bn | −₩8.85bn | −₩6.80bn |
| Total assets | ₩60.54bn | ₩65.07bn | ₩69.97bn | ₩74.55bn | ₩80.12bn | ₩86.61bn | ₩91.69bn | ₩111.18bn |
| Cash and short-term investments | — | — | — | — | — | ₩32.72bn | ₩37.73bn | ₩35.58bn |
| Debt | — | — | — | — | — | ₩5.41bn | ₩5.98bn | ₩6.68bn |
| Shareholders' equity | ₩44.18bn | ₩47.18bn | ₩52.14bn | ₩53.31bn | ₩57.60bn | ₩65.46bn | ₩68.08bn | ₩81.16bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -51.7% | -48.6% | -64.9% | -44.1% | -8.8% | -7.4% | — |
| Net margin | -46.3% | -54.0% | -58.2% | -30.2% | -10.6% | -7.0% | — |
| Return on equity | -32.6% | -39.7% | -25.8% | -10.3% | -2.8% | -9.6% | — |
| Return on assets | -24.3% | -29.5% | -19.4% | -8.4% | -2.4% | -6.3% | — |
| Revenue growth | -26.7% | 18.4% | 4.2% | 22.5% | 64.0% | -1.5% | — |
| Earnings growth | -37.1% | 9.9% | 100.5% | 249.2% | 147.1% | -54.7% | — |
| Current ratio | 2.89x | 3.34x | 3.00x | 5.86x | 8.54x | 2.20x | — |
| Debt to equity | — | 0.02x | 0.00x | 0.02x | 0.02x | 0.13x | 0.43x |
| Equity ratio | 74.5% | 74.2% | 75.0% | 81.5% | 88.2% | 65.4% | — |
| Interest coverage | -52.27x | -50.37x | -56.05x | -63.97x | -17.21x | -5.47x | — |
| R&D as a share of sales | 19.2% | 15.3% | 17.6% | 11.1% | 5.6% | 6.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 12.7% | — |
| Operating income | 2.0% | 66.1% | — |
| Net income | 11.5% | 64.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -49.9% | -52.3% | -41.7% | — |
| Net margin | -50.7% | -47.7% | -38.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -5.6 | -4.7 | -11.1 | -31.5 | -434.9 |
| Price to sales | 2.6 | 2.5 | 6.5 | 9.5 | 46.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 20 Dec 2021
- 751-for-732 split · 5 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.