N 
4,435
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.99bn
FY2017FY2026
Net income
¥1.17bn
FY2017FY2026
Free cash flow
¥4.29bn
FY2017FY2026
Shareholders' equity
¥30.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.99bn | ¥62.70bn | ¥66.68bn | ¥64.61bn | ¥50.61bn | ¥45.06bn | ¥45.27bn | ¥46.96bn | ¥48.20bn | ¥50.60bn |
| Gross profit | ¥10.26bn | ¥10.03bn | ¥10.54bn | ¥11.35bn | ¥8.64bn | ¥8.68bn | ¥7.36bn | ¥8.09bn | ¥9.24bn | ¥10.38bn |
| Research and development | — | ¥315.0m | ¥231.0m | ¥227.0m | ¥192.0m | ¥174.0m | ¥174.0m | — | — | ¥279.0m |
| Operating income | ¥1.25bn | ¥1.97bn | ¥2.56bn | ¥3.56bn | ¥1.53bn | ¥1.54bn | ¥313.0m | ¥424.0m | ¥1.11bn | ¥2.15bn |
| Net income | ¥1.17bn | ¥1.53bn | ¥2.43bn | ¥2.60bn | ¥1.37bn | ¥1.23bn | ¥238.0m | ¥283.0m | ¥997.0m | ¥1.75bn |
| Diluted earnings per share | 242.96 | 312.53 | 494.88 | 529.64 | 278.53 | 249.86 | 48.38 | 57.53 | 202.69 | 356.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.66bn | ¥50.80bn | ¥46.73bn | ¥46.65bn | ¥39.96bn | ¥36.42bn | ¥34.68bn | ¥34.32bn | ¥35.94bn | ¥39.50bn |
| Cash and short-term investments | ¥338.0m | ¥241.0m | ¥214.0m | ¥411.0m | ¥198.0m | ¥177.0m | ¥221.0m | ¥227.0m | ¥198.0m | ¥1.05bn |
| Total liabilities | ¥20.47bn | ¥22.37bn | ¥22.40bn | ¥23.95bn | ¥18.90bn | ¥16.49bn | ¥15.97bn | ¥15.73bn | ¥17.37bn | ¥21.28bn |
| Debt | ¥8.18bn | ¥10.89bn | ¥7.97bn | ¥11.09bn | ¥7.60bn | ¥5.01bn | ¥6.64bn | ¥5.89bn | ¥6.37bn | ¥9.50bn |
| Shareholders' equity | ¥30.19bn | ¥28.42bn | ¥24.33bn | ¥22.70bn | ¥21.06bn | ¥19.93bn | ¥18.70bn | ¥18.59bn | ¥18.57bn | ¥18.22bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.86bn | ¥3.69bn | ¥6.77bn | −¥533.0m | ¥292.0m | ¥3.85bn | ¥2.46bn | ¥1.06bn | ¥2.89bn | ¥6.84bn |
| Capital spending | −¥2.57bn | −¥5.51bn | −¥3.06bn | −¥2.60bn | −¥2.67bn | −¥1.58bn | −¥2.96bn | −¥1.96bn | −¥2.23bn | −¥1.96bn |
| Free cash flow | ¥4.29bn | −¥1.83bn | ¥3.72bn | −¥3.13bn | −¥2.38bn | ¥2.27bn | −¥500.0m | −¥902.0m | ¥661.0m | ¥4.88bn |
| Dividends paid | −¥615.0m | −¥687.0m | −¥1.39bn | −¥484.0m | −¥411.0m | −¥120.0m | −¥121.0m | −¥326.0m | −¥581.0m | −¥169.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.58bn | ¥14.85bn | ¥14.44bn | ¥16.52bn | ¥17.19bn | ¥14.68bn | ¥14.86bn | ¥16.56bn |
| Gross profit | ¥3.42bn | ¥2.19bn | ¥1.90bn | ¥3.12bn | ¥3.05bn | ¥1.99bn | ¥2.02bn | ¥3.25bn |
| Operating income | ¥1.04bn | — | −¥314.0m | ¥784.0m | ¥782.0m | −¥218.0m | −¥101.0m | ¥879.0m |
| Net income | ¥729.0m | ¥139.0m | −¥236.0m | ¥631.0m | ¥634.0m | ¥144.0m | ¥54.0m | ¥759.0m |
| Diluted earnings per share | 151.64 | 28.91 | -48.30 | 129.15 | 129.76 | 29.47 | 10.98 | 154.32 |
| Total assets | ¥51.29bn | ¥50.66bn | ¥49.56bn | ¥50.55bn | ¥51.66bn | ¥50.80bn | ¥47.67bn | ¥48.15bn |
| Cash and short-term investments | ¥261.0m | ¥338.0m | ¥277.0m | ¥246.0m | ¥245.0m | ¥241.0m | ¥254.0m | ¥231.0m |
| Debt | ¥11.00bn | ¥8.06bn | ¥8.96bn | ¥9.82bn | ¥11.29bn | ¥10.78bn | ¥8.62bn | ¥8.52bn |
| Shareholders' equity | ¥30.20bn | ¥30.19bn | ¥29.59bn | ¥29.77bn | ¥28.82bn | ¥28.42bn | ¥28.82bn | ¥28.27bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 16.0% | 15.8% | 17.6% | 17.1% | 19.3% | — |
| Operating margin | 2.6% | 3.1% | 4.9% | 5.5% | 3.0% | 3.4% | — |
| Net margin | 1.9% | 2.4% | 3.7% | 4.0% | 2.7% | 2.7% | — |
| Return on equity | 3.9% | 5.4% | 10.0% | 11.5% | 6.5% | 6.2% | — |
| Return on assets | 2.3% | 3.0% | 5.2% | 5.6% | 3.4% | 3.4% | — |
| Free cash flow yield | 41.0% | 39.4% | 41.8% | 8.8% | 12.6% | 23.1% | — |
| Revenue growth | 0.5% | -6.0% | 3.2% | 27.7% | 12.3% | -0.5% | — |
| Earnings growth | -23.5% | -37.3% | -6.6% | 90.1% | 11.5% | 416.4% | — |
| Current ratio | 1.82x | 1.64x | 1.72x | 1.61x | 1.74x | 1.83x | — |
| Debt to equity | 0.27x | 0.38x | 0.33x | 0.49x | 0.36x | 0.25x | — |
| Equity ratio | 59.6% | 56.0% | 52.1% | 48.7% | 52.7% | 54.7% | — |
| Interest coverage | 17.11x | 44.82x | 172.21x | 222.25x | 69.45x | 61.72x | — |
| R&D as a share of sales | — | 0.5% | 0.3% | 0.4% | 0.4% | 0.4% | 0.4% |
| Buybacks as a share of market value | 1.6% | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 6.9% | 1.3% |
| Operating income | -29.4% | -4.1% | 4.6% |
| Net income | -23.5% | -1.0% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 16.4% | 16.9% | 17.3% |
| Operating margin | 2.6% | 3.6% | 3.5% | 2.9% |
| Net margin | 2.1% | 3.0% | 2.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 12.9 | 5.1 | 7.6 | 9.6 | 6.9 | 39.7 | 23.0 | 8.7 | 7.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 140.00 | 280.00 | 100.00 | 85.00 | 25.00 | 25.00 | 67.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.