12.50
+0.32%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$946.2m
FY2015FY2024
Net income
−HK$919.1m
FY2015FY2024
Free cash flow
−HK$68.7m
FY2015FY2024
Shareholders' equity
HK$16.83bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$946.2m | HK$1.06bn | HK$1.04bn | HK$1.13bn | HK$1.19bn | HK$1.37bn | HK$1.46bn | HK$1.65bn | HK$1.72bn | HK$1.87bn |
| Gross profit | HK$578.5m | HK$662.4m | HK$667.8m | HK$738.4m | HK$754.9m | HK$869.8m | HK$896.3m | HK$882.4m | HK$939.2m | HK$991.3m |
| Operating income | HK$215.0m | HK$314.8m | HK$312.4m | HK$376.9m | HK$384.2m | HK$478.2m | HK$477.5m | HK$476.4m | HK$551.1m | HK$561.6m |
| Net income | −HK$919.1m | HK$123.4m | −HK$300.9m | HK$552.5m | −HK$456.1m | HK$765.7m | HK$1.70bn | HK$2.66bn | HK$986.8m | HK$1.07bn |
| Diluted earnings per share | -3.17 | 0.42 | -1.03 | 1.89 | -1.56 | 2.61 | 5.78 | 9.03 | 3.35 | 3.62 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$18.07bn | HK$19.72bn | HK$19.90bn | HK$20.64bn | HK$20.63bn | HK$21.02bn | HK$20.47bn | HK$19.33bn | HK$16.85bn | HK$16.06bn |
| Cash and short-term investments | HK$4.29bn | HK$4.19bn | HK$4.04bn | HK$4.12bn | HK$4.05bn | HK$3.89bn | HK$3.61bn | HK$3.65bn | HK$3.70bn | HK$3.50bn |
| Total liabilities | HK$1.24bn | HK$1.37bn | HK$1.35bn | HK$1.42bn | HK$1.48bn | HK$1.47bn | HK$1.39bn | HK$1.50bn | HK$1.26bn | HK$1.20bn |
| Debt | HK$96.2m | HK$53.4m | HK$20.8m | HK$75.6m | HK$132.8m | HK$131.7m | HK$139.7m | HK$193.2m | HK$212.7m | HK$250.3m |
| Shareholders' equity | HK$16.83bn | HK$18.36bn | HK$18.55bn | HK$19.22bn | HK$19.15bn | HK$19.55bn | HK$19.08bn | HK$17.83bn | HK$15.59bn | HK$14.86bn |
| Shares outstanding | 290m | 291m | 291m | 292m | 292m | 293m | 294m | 294m | 295m | 295m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$21.7m | HK$211.4m | −HK$6.2m | HK$100.4m | HK$69.6m | HK$384.8m | HK$146.8m | HK$357.5m | HK$572.6m | HK$383.1m |
| Capital spending | −HK$90.4m | −HK$47.6m | −HK$15.9m | −HK$26.6m | −HK$24.1m | −HK$18.8m | −HK$34.3m | −HK$48.3m | −HK$34.2m | −HK$38.7m |
| Free cash flow | −HK$68.7m | HK$163.8m | −HK$22.1m | HK$73.8m | HK$45.5m | HK$366.0m | HK$112.5m | HK$309.2m | HK$538.4m | HK$344.4m |
| Dividends paid | −HK$266.8m | −HK$316.8m | −HK$134.0m | −HK$309.1m | −HK$221.9m | −HK$234.7m | −HK$282.1m | −HK$600.0m | −HK$221.1m | −HK$507.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$416.2m | HK$466.2m | HK$480.0m | HK$525.4m | HK$530.8m | HK$541.0m | HK$500.1m | HK$568.4m |
| Gross profit | HK$254.0m | HK$274.3m | HK$304.2m | HK$327.0m | HK$335.4m | HK$335.1m | HK$332.7m | HK$361.4m |
| Operating income | HK$77.4m | HK$88.8m | HK$126.2m | HK$148.7m | HK$166.2m | HK$150.4m | HK$162.0m | HK$173.1m |
| Net income | −HK$150.3m | −HK$679.5m | −HK$239.6m | −HK$150.8m | HK$274.2m | −HK$194.6m | −HK$106.4m | HK$152.9m |
| Diluted earnings per share | -0.52 | -2.34 | -0.83 | -0.52 | 0.94 | -0.67 | -0.37 | 0.52 |
| Total assets | HK$18.15bn | HK$18.07bn | HK$19.33bn | HK$19.72bn | HK$20.01bn | HK$19.90bn | HK$20.14bn | HK$20.64bn |
| Cash and short-term investments | HK$4.77bn | HK$4.29bn | HK$4.38bn | HK$4.19bn | HK$4.27bn | HK$4.04bn | HK$3.86bn | HK$4.12bn |
| Debt | HK$9.7m | HK$19.1m | HK$28.2m | HK$36.9m | HK$643,000 | HK$816,000 | HK$10.6m | HK$19.7m |
| Shareholders' equity | HK$16.73bn | HK$16.83bn | HK$17.85bn | HK$18.36bn | HK$18.52bn | HK$18.55bn | HK$18.81bn | HK$19.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | -7.2% | -7.0% |
| Operating income | -17.1% | -14.8% | -10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.0% | 63.4% | 63.5% | 58.6% |
| Operating margin | 26.5% | 29.2% | 30.9% | 31.0% |
| Net margin | -39.7% | -13.0% | -3.5% | 48.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | 28.5 | -13.7 | 9.3 | -10.8 | 8.3 | 4.4 | 3.1 | 7.1 | 7.0 |
| Price to sales | 3.7 | 3.3 | 3.9 | 4.5 | 4.1 | 4.6 | 5.1 | 5.0 | 4.1 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 17 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.96 | 0.92 | 0.49 | 0.46 | 1.06 | 0.76 | 0.80 | 0.96 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.