P 
1.14
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$253.1m
FY2016FY2025
Net income
HK$3.4m
FY2016FY2025
Free cash flow
HK$26.3m
FY2016FY2025
Shareholders' equity
HK$265.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$253.1m | HK$257.7m | HK$264.0m | HK$245.6m | HK$279.4m | HK$290.6m | HK$275.4m | HK$262.1m | HK$238.4m | HK$251.9m |
| Gross profit | HK$59.0m | HK$77.0m | HK$81.4m | HK$72.7m | HK$82.4m | HK$83.3m | HK$93.1m | HK$94.1m | HK$83.0m | HK$82.7m |
| Research and development | HK$10.6m | HK$11.5m | HK$10.7m | HK$8.7m | HK$6.2m | HK$5.6m | HK$4.1m | HK$4.1m | HK$4.4m | HK$4.1m |
| Operating income | −HK$8.0m | −HK$7.7m | HK$9.8m | HK$18.3m | HK$20.4m | HK$25.8m | HK$35.5m | HK$27.1m | HK$39.3m | HK$41.2m |
| Net income | HK$3.4m | −HK$3.5m | −HK$3.3m | −HK$3.2m | HK$17.0m | HK$27.2m | HK$30.3m | HK$11.5m | HK$34.5m | HK$26.0m |
| Diluted earnings per share | 0.01 | -0.01 | -0.01 | -0.01 | 0.04 | 0.07 | 0.08 | 0.04 | 0.11 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$347.0m | HK$398.7m | HK$408.8m | HK$419.8m | HK$432.5m | HK$405.5m | HK$360.1m | HK$256.4m | HK$304.7m | HK$272.9m |
| Cash and short-term investments | HK$236.9m | HK$252.5m | HK$243.3m | HK$244.6m | HK$229.6m | HK$210.2m | HK$177.1m | HK$52.9m | HK$55.4m | HK$81.9m |
| Total liabilities | HK$82.1m | HK$71.1m | HK$66.6m | HK$67.3m | HK$67.3m | HK$54.2m | HK$38.8m | HK$71.1m | HK$38.7m | HK$44.1m |
| Debt | HK$7.3m | HK$11.0m | HK$5.3m | HK$9.5m | HK$5.5m | HK$7.5m | HK$7.2m | — | HK$14.8m | HK$12.0m |
| Shareholders' equity | HK$265.0m | HK$327.6m | HK$342.3m | HK$352.2m | HK$364.5m | HK$351.3m | HK$321.3m | HK$185.3m | HK$266.0m | HK$226.9m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 300m | 300m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$28.0m | HK$30.0m | HK$14.7m | HK$40.8m | HK$26.2m | HK$35.3m | HK$33.6m | HK$4.5m | HK$9.2m | HK$59.5m |
| Capital spending | −HK$1.7m | −HK$490,000 | −HK$998,000 | −HK$2.7m | −HK$2.6m | −HK$351,000 | −HK$3.3m | −HK$226,000 | −HK$1.7m | −HK$375,000 |
| Free cash flow | HK$26.3m | HK$29.5m | HK$13.7m | HK$38.1m | HK$23.7m | HK$34.9m | HK$30.2m | HK$4.2m | HK$7.5m | HK$59.1m |
| Dividends paid | −HK$37.8m | −HK$10.8m | −HK$5.4m | −HK$5.4m | −HK$5.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$128.5m | HK$156.5m | HK$96.6m | HK$119.3m | HK$138.5m | HK$147.6m | HK$116.4m | HK$126.2m |
| Gross profit | HK$33.9m | HK$33.3m | HK$25.7m | HK$29.2m | HK$47.8m | HK$41.8m | HK$39.6m | HK$34.2m |
| Operating income | −HK$4.7m | HK$8.5m | −HK$1.9m | −HK$10.1m | HK$13.3m | −HK$750,000 | HK$15.3m | −HK$3.8m |
| Net income | HK$2.5m | HK$956,000 | HK$2.4m | −HK$6.3m | HK$1.4m | −HK$5.9m | HK$2.6m | −HK$6.0m |
| Diluted earnings per share | 0.01 | 0.00 | 0.01 | -0.02 | 0.00 | -0.01 | 0.01 | -0.01 |
| Cash from operations | — | HK$17.0m | HK$10.0m | HK$46.0m | −HK$16.0m | HK$18.0m | −HK$3.0m | HK$44.0m |
| Capital spending | — | −HK$1.0m | — | — | — | — | — | −HK$2.0m |
| Free cash flow | — | HK$16.0m | — | — | — | — | — | HK$42.0m |
| Total assets | HK$314.4m | HK$347.0m | HK$395.4m | HK$398.7m | HK$424.6m | HK$408.8m | HK$408.0m | HK$419.8m |
| Cash and short-term investments | HK$178.5m | HK$236.9m | HK$205.9m | HK$252.5m | HK$222.3m | HK$243.3m | HK$231.9m | HK$163.1m |
| Debt | HK$4.8m | HK$4.9m | HK$9.9m | HK$11.0m | HK$11.4m | HK$5.3m | HK$8.5m | HK$9.5m |
| Shareholders' equity | HK$245.4m | HK$265.0m | HK$313.7m | HK$327.6m | HK$333.8m | HK$342.3m | HK$347.8m | HK$352.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -2.7% | -1.4% |
| Net income | — | -34.1% | -18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 28.4% | 28.7% | 30.7% |
| Operating margin | -3.1% | 1.2% | 3.7% | 8.3% |
| Net margin | -0.0% | -0.6% | 2.4% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 99.5 | -47.3 | -59.5 | -40.9 | 9.9 | 5.3 | 5.1 |
| Price to sales | 1.3 | 0.6 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.151 | 0.014 | 0.014 | 0.014 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.