Y 
535
+3.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.48bn
FY2017FY2026
Net income
¥918.8m
FY2017FY2026
Free cash flow
−¥3.74bn
FY2017FY2026
Shareholders' equity
¥12.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.48bn | ¥58.11bn | ¥49.78bn | ¥34.94bn | ¥29.28bn | ¥29.29bn | ¥29.88bn | ¥23.72bn | ¥20.04bn | ¥16.24bn |
| Gross profit | ¥11.30bn | ¥13.30bn | ¥10.29bn | ¥6.96bn | ¥6.34bn | ¥6.21bn | ¥6.03bn | ¥5.09bn | ¥4.30bn | ¥3.53bn |
| Operating income | ¥1.57bn | ¥4.21bn | ¥2.37bn | ¥678.9m | ¥655.5m | ¥488.3m | ¥808.3m | ¥354.9m | ¥494.5m | ¥493.3m |
| Net income | ¥918.8m | ¥1.86bn | ¥1.04bn | ¥613.4m | ¥500.1m | ¥323.6m | ¥177.2m | ¥263.7m | ¥419.4m | ¥353.7m |
| Diluted earnings per share | 38.47 | 77.96 | 43.48 | 25.75 | 20.89 | 13.52 | 7.80 | 11.89 | 19.10 | 16.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥61.03bn | ¥56.07bn | ¥53.51bn | ¥31.86bn | ¥23.74bn | ¥23.64bn | ¥23.88bn | ¥15.18bn | ¥10.73bn | ¥8.59bn |
| Cash and short-term investments | ¥11.00bn | ¥13.17bn | ¥10.23bn | ¥5.00bn | ¥3.29bn | ¥4.94bn | ¥3.02bn | ¥2.09bn | ¥1.60bn | ¥1.75bn |
| Total liabilities | ¥41.78bn | ¥39.53bn | ¥40.33bn | ¥22.01bn | ¥15.43bn | ¥15.83bn | ¥17.20bn | ¥10.59bn | ¥6.62bn | ¥4.94bn |
| Debt | ¥31.05bn | ¥29.36bn | ¥32.02bn | ¥15.21bn | ¥10.85bn | ¥11.14bn | ¥11.87bn | ¥6.77bn | ¥3.78bn | ¥2.38bn |
| Shareholders' equity | ¥12.42bn | ¥11.04bn | ¥8.71bn | ¥7.48bn | ¥6.31bn | ¥4.58bn | ¥3.43bn | ¥4.29bn | ¥4.11bn | ¥3.65bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.50bn | ¥6.63bn | ¥5.76bn | ¥79.6m | ¥1.32bn | ¥2.09bn | ¥603.0m | ¥250.7m | ¥257.9m | ¥516.4m |
| Capital spending | −¥1.24bn | −¥989.5m | −¥703.3m | −¥490.8m | −¥506.6m | −¥183.3m | −¥560.8m | −¥455.0m | −¥447.6m | −¥174.7m |
| Free cash flow | −¥3.74bn | ¥5.64bn | ¥5.06bn | −¥411.2m | ¥812.5m | ¥1.91bn | ¥42.2m | −¥204.3m | −¥189.8m | ¥341.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −¥1.92bn | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.03bn | ¥13.98bn | ¥15.00bn | ¥14.72bn | ¥13.17bn | ¥14.60bn | ¥14.76bn | ¥14.61bn |
| Gross profit | ¥3.15bn | ¥2.94bn | ¥2.25bn | ¥3.47bn | ¥2.56bn | ¥3.02bn | ¥3.51bn | ¥3.27bn |
| Operating income | ¥518.7m | ¥350.0m | −¥350.2m | ¥997.0m | ¥221.2m | ¥700.1m | ¥1.16bn | ¥995.9m |
| Net income | ¥648.2m | ¥557.8m | −¥99.4m | ¥489.9m | ¥242.3m | ¥286.0m | ¥615.0m | ¥412.1m |
| Diluted earnings per share | 27.14 | 23.35 | -4.16 | 20.52 | 10.15 | 11.98 | 25.76 | 17.28 |
| Total assets | ¥64.47bn | ¥66.09bn | ¥61.03bn | ¥63.78bn | ¥60.48bn | ¥57.69bn | ¥56.07bn | ¥56.76bn |
| Cash and short-term investments | ¥12.49bn | ¥14.32bn | ¥11.00bn | ¥13.41bn | ¥11.19bn | ¥11.18bn | ¥13.17bn | ¥11.16bn |
| Debt | ¥17.52bn | ¥18.66bn | ¥31.05bn | ¥16.74bn | ¥15.98bn | ¥14.68bn | ¥12.49bn | ¥17.70bn |
| Shareholders' equity | ¥13.78bn | ¥13.04bn | ¥12.42bn | ¥12.15bn | ¥11.52bn | ¥11.14bn | ¥11.04bn | ¥10.23bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 22.9% | 20.7% | 19.9% | 21.7% | 21.2% |
| Operating margin | 3.5% | 7.7% | 4.8% | 1.9% | 2.2% | 1.8% |
| Net margin | 1.6% | 3.2% | 2.1% | 1.8% | 1.7% | 1.1% |
| Return on equity | 7.4% | 16.9% | 11.9% | 8.2% | 7.9% | 7.1% |
| Return on assets | 1.5% | 3.3% | 1.9% | 1.9% | 2.1% | 1.4% |
| Free cash flow yield | -8.6% | 51.8% | 44.0% | 3.9% | 12.4% | 15.4% |
| Revenue growth | -1.1% | 16.7% | 42.5% | 19.3% | -0.0% | -2.0% |
| Earnings growth | -50.6% | 79.5% | 69.0% | 22.7% | 54.5% | 82.6% |
| Current ratio | 1.68x | 1.58x | 1.13x | 1.64x | 1.97x | 2.12x |
| Debt to equity | 2.50x | 2.62x | 3.64x | 1.99x | 1.67x | 2.42x |
| Equity ratio | 20.4% | 19.7% | 16.3% | 23.5% | 26.6% | 19.4% |
| Interest coverage | 4.35x | 15.14x | 11.08x | 5.75x | 17.53x | 10.25x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.5% | 0.0% | -5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 14.4% | 16.2% |
| Operating income | 32.2% | 26.3% | 16.9% |
| Net income | 14.4% | 23.2% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.9% | 21.0% | 21.0% |
| Operating margin | 5.0% | 4.4% | 3.9% | 3.4% |
| Net margin | 2.4% | 2.2% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 8.9 | 31.4 | 40.5 | 31.0 | 46.4 | 99.1 | 99.9 | 25.4 | 17.2 |
| Price to sales | 0.2 | 0.3 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 1.1 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 29 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.