D 
1,955
+0.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.05bn
FY2017FY2026
Net income
¥482.4m
FY2017FY2026
Free cash flow
¥278.9m
FY2017FY2026
Shareholders' equity
¥8.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.05bn | ¥25.73bn | ¥27.42bn | ¥27.24bn | ¥22.96bn | ¥22.51bn | ¥26.86bn | ¥27.24bn | ¥27.44bn | ¥27.10bn |
| Gross profit | ¥3.74bn | ¥3.99bn | ¥4.25bn | ¥4.78bn | ¥3.95bn | ¥3.80bn | ¥4.36bn | ¥4.19bn | ¥4.03bn | ¥4.40bn |
| Operating income | ¥668.1m | ¥840.9m | ¥1.07bn | ¥1.53bn | ¥1.05bn | ¥954.6m | ¥1.19bn | ¥1.07bn | ¥846.7m | ¥1.27bn |
| Net income | ¥482.4m | −¥574.6m | ¥766.9m | ¥1.02bn | ¥729.4m | ¥684.2m | ¥814.1m | ¥735.7m | ¥579.9m | ¥867.3m |
| Diluted earnings per share | 82.34 | -98.08 | 129.77 | 173.26 | 123.43 | 115.78 | 137.71 | 123.43 | 96.51 | 144.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.31bn | ¥11.51bn | ¥14.04bn | ¥12.83bn | ¥11.53bn | ¥10.86bn | ¥10.99bn | ¥12.26bn | ¥11.30bn | ¥10.02bn |
| Cash and short-term investments | ¥3.58bn | ¥3.75bn | ¥3.87bn | ¥2.66bn | ¥2.74bn | ¥4.31bn | ¥3.80bn | ¥4.04bn | ¥2.98bn | ¥2.36bn |
| Total liabilities | ¥2.49bn | ¥2.72bn | ¥4.32bn | ¥3.52bn | ¥2.85bn | ¥2.59bn | ¥2.99bn | ¥4.64bn | ¥4.08bn | ¥3.05bn |
| Debt | ¥11.1m | ¥20.5m | ¥331.4m | ¥343.1m | ¥33.8m | ¥32.4m | ¥40.2m | ¥12.0m | ¥16.2m | ¥43.2m |
| Shareholders' equity | ¥8.82bn | ¥8.79bn | ¥9.73bn | ¥9.31bn | ¥8.67bn | ¥8.27bn | ¥8.01bn | ¥7.63bn | ¥7.22bn | ¥6.97bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥309.6m | ¥710.9m | ¥1.63bn | ¥322.7m | −¥1.24bn | ¥794.9m | ¥274.6m | ¥1.21bn | ¥1.14bn | ¥976.6m |
| Capital spending | −¥30.8m | −¥38.4m | −¥5.2m | −¥45.5m | −¥7.2m | −¥17.0m | −¥3.5m | −¥8.4m | −¥3.4m | −¥30.8m |
| Free cash flow | ¥278.9m | ¥672.5m | ¥1.63bn | ¥277.2m | −¥1.24bn | ¥777.9m | ¥271.1m | ¥1.20bn | ¥1.13bn | ¥945.7m |
| Dividends paid | −¥354.6m | −¥354.6m | −¥354.6m | −¥384.1m | −¥325.0m | −¥327.7m | −¥330.5m | −¥330.5m | −¥330.5m | −¥330.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.01bn | ¥5.48bn | ¥7.28bn | ¥6.29bn | ¥6.00bn | ¥5.57bn | ¥7.16bn | ¥6.59bn |
| Gross profit | ¥874.6m | ¥849.2m | ¥1.08bn | ¥944.8m | ¥931.8m | ¥846.9m | ¥1.12bn | ¥1.03bn |
| Operating income | ¥60.7m | ¥162.5m | ¥231.8m | ¥133.4m | ¥132.7m | ¥136.9m | ¥284.0m | ¥215.7m |
| Net income | ¥35.4m | ¥110.3m | ¥179.2m | ¥99.9m | ¥92.9m | −¥1.05bn | ¥222.9m | ¥112.3m |
| Diluted earnings per share | 6.04 | 18.83 | 30.59 | 17.06 | 15.86 | -179.17 | 37.71 | 19.00 |
| Total assets | ¥11.30bn | ¥11.31bn | ¥12.26bn | ¥11.40bn | ¥11.17bn | ¥11.51bn | ¥13.71bn | ¥13.06bn |
| Cash and short-term investments | ¥3.18bn | ¥3.58bn | ¥2.37bn | ¥3.05bn | ¥3.06bn | ¥3.75bn | ¥2.79bn | ¥3.04bn |
| Debt | — | ¥4.6m | — | — | — | ¥9.4m | ¥300.0m | ¥300.0m |
| Shareholders' equity | ¥8.51bn | ¥8.82bn | ¥8.71bn | ¥8.55bn | ¥8.51bn | ¥8.79bn | ¥9.84bn | ¥9.62bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 15.5% | 15.5% | 17.5% | 17.2% | 16.9% | — |
| Operating margin | 2.7% | 3.3% | 3.9% | 5.6% | 4.6% | 4.2% | — |
| Net margin | 1.9% | -2.2% | 2.8% | 3.8% | 3.2% | 3.0% | — |
| Return on equity | 5.5% | -6.5% | 7.9% | 11.0% | 8.4% | 8.3% | — |
| Return on assets | 4.3% | -5.0% | 5.5% | 8.0% | 6.3% | 6.3% | — |
| Free cash flow yield | 2.9% | 6.5% | 14.1% | 3.2% | -10.6% | 7.0% | — |
| Revenue growth | -2.6% | -6.1% | 0.7% | 18.6% | 2.0% | -16.2% | — |
| Earnings growth | -184.0% | -174.9% | -25.1% | 40.4% | 6.6% | -16.0% | — |
| Current ratio | 4.86x | 4.51x | 3.27x | 3.73x | 4.29x | 4.48x | — |
| Debt to equity | 0.00x | 0.00x | 0.03x | 0.03x | 0.00x | 0.00x | — |
| Equity ratio | 78.0% | 76.4% | 69.2% | 72.6% | 75.2% | 76.1% | — |
| Interest coverage | — | 240.61x | 307.94x | 1043.51x | 22730.87x | 22.96x | 97.13x |
| Buybacks as a share of market value | 0.0% | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 2.2% | -0.9% |
| Operating income | -24.1% | -6.9% | -5.4% |
| Net income | -22.2% | -6.8% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 15.9% | 16.2% | 15.9% |
| Operating margin | 3.0% | 3.9% | 4.0% | 4.1% |
| Net margin | -0.2% | 1.6% | 2.1% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | -20.1 | 14.7 | 11.1 | 15.3 | 16.6 | 14.1 | 16.0 | 17.0 | 14.2 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 60.00 | 60.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.