W 
9.70
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.66bn
FY2019FY2025
Net income
CN¥62.5m
FY2019FY2025
Free cash flow
−CN¥295.2m
FY2019FY2025
Shareholders' equity
CN¥691.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.66bn | CN¥3.28bn | CN¥2.67bn | CN¥3.11bn | CN¥2.79bn | CN¥1.51bn | CN¥1.69bn |
| Gross profit | CN¥319.4m | CN¥396.0m | CN¥328.5m | CN¥694.9m | CN¥639.1m | CN¥386.6m | CN¥231.6m |
| Research and development | CN¥132.0m | CN¥137.9m | CN¥99.6m | CN¥132.2m | CN¥111.0m | CN¥67.6m | CN¥67.5m |
| Operating income | CN¥58.2m | CN¥114.6m | CN¥113.2m | CN¥439.7m | CN¥419.8m | CN¥251.5m | CN¥105.0m |
| Net income | CN¥62.5m | CN¥123.0m | CN¥72.6m | CN¥338.3m | CN¥309.5m | CN¥195.7m | CN¥82.5m |
| Diluted earnings per share | 0.67 | 1.32 | 0.97 | 3.63 | 3.32 | 2.10 | 0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.64bn | CN¥2.35bn | CN¥2.33bn | CN¥2.44bn | CN¥3.60bn | CN¥2.30bn | CN¥1.97bn |
| Cash and short-term investments | CN¥211.4m | CN¥86.7m | CN¥98.5m | CN¥105.0m | CN¥98.3m | CN¥116.0m | CN¥137.5m |
| Total liabilities | CN¥1.91bn | CN¥1.68bn | CN¥1.75bn | CN¥1.43bn | CN¥1.42bn | CN¥1.06bn | CN¥947.4m |
| Debt | CN¥1.50bn | CN¥929.5m | CN¥1.04bn | CN¥781.1m | CN¥746.5m | CN¥643.5m | CN¥608.6m |
| Shareholders' equity | CN¥691.7m | CN¥673.6m | CN¥582.7m | CN¥821.8m | CN¥1.87bn | CN¥1.21bn | CN¥989.3m |
| Shares outstanding | 93m | 93m | 75m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥17.3m | CN¥262.5m | CN¥162.6m | CN¥148.4m | CN¥152.4m | CN¥2.6m | CN¥180.4m |
| Capital spending | −CN¥312.5m | −CN¥108.5m | −CN¥34.3m | −CN¥69.7m | −CN¥63.0m | −CN¥43.8m | −CN¥32.8m |
| Free cash flow | −CN¥295.2m | CN¥154.0m | CN¥128.3m | CN¥78.6m | CN¥89.5m | −CN¥41.2m | CN¥147.6m |
| Dividends paid | −CN¥72.3m | −CN¥137.9m | −CN¥281.7m | −CN¥117.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥704.1m | CN¥608.3m | CN¥608.6m | CN¥720.5m | CN¥723.1m | CN¥816.0m | CN¥816.8m |
| Gross profit | CN¥257.7m | CN¥130.6m | CN¥78.2m | CN¥78.3m | CN¥81.6m | CN¥81.9m | CN¥104.7m | CN¥104.8m |
| Operating income | CN¥123.5m | CN¥63.3m | CN¥15.1m | CN¥15.1m | CN¥14.0m | CN¥14.0m | CN¥30.4m | CN¥30.5m |
| Net income | CN¥86.5m | CN¥43.8m | CN¥11.9m | CN¥11.9m | CN¥19.4m | CN¥19.4m | CN¥37.5m | CN¥37.5m |
| Diluted earnings per share | 0.93 | 0.47 | 0.13 | 0.13 | 0.21 | 0.21 | 0.40 | 0.40 |
| Cash from operations | CN¥50.0m | CN¥35.0m | CN¥30.0m | CN¥19.0m | −CN¥12.0m | CN¥1.0m | CN¥125.0m | CN¥68.0m |
| Capital spending | −CN¥95.0m | −CN¥48.0m | −CN¥186.0m | −CN¥62.0m | −CN¥66.0m | −CN¥66.0m | −CN¥39.0m | −CN¥39.0m |
| Free cash flow | −CN¥45.0m | −CN¥13.0m | −CN¥156.0m | −CN¥43.0m | −CN¥78.0m | −CN¥65.0m | CN¥86.0m | CN¥29.0m |
| Total assets | CN¥2.74bn | CN¥2.74bn | CN¥2.64bn | CN¥2.64bn | CN¥2.61bn | CN¥2.61bn | CN¥2.35bn | CN¥2.35bn |
| Cash and short-term investments | CN¥192.6m | CN¥145.3m | CN¥211.4m | CN¥130.8m | CN¥194.4m | CN¥194.4m | CN¥86.7m | CN¥86.7m |
| Debt | CN¥1.08bn | CN¥1.07bn | CN¥1.35bn | CN¥1.05bn | CN¥1.21bn | CN¥1.01bn | CN¥929.5m | CN¥926.9m |
| Shareholders' equity | CN¥748.4m | CN¥748.5m | CN¥691.7m | CN¥691.4m | CN¥667.5m | CN¥667.5m | CN¥673.6m | CN¥673.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 11.9% | — |
| Operating income | -49.0% | -25.4% | — |
| Net income | -43.1% | -20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 14.8% | 17.3% | — |
| Operating margin | 2.9% | 6.2% | 8.7% | — |
| Net margin | 3.1% | 5.1% | 6.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 6.9 | 3.8 |
| Price to sales | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.522 | 0.531 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.