D 
464
+1.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.62bn
FY2017FY2026
Net income
¥212.1m
FY2017FY2026
Free cash flow
−¥839.7m
FY2017FY2026
Shareholders' equity
¥6.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.62bn | ¥15.40bn | ¥17.78bn | ¥16.89bn | ¥15.46bn | ¥16.63bn | ¥17.82bn | ¥17.56bn | ¥16.89bn | ¥16.43bn |
| Gross profit | ¥5.43bn | ¥5.65bn | ¥6.78bn | ¥6.13bn | ¥6.07bn | ¥6.04bn | ¥7.08bn | ¥6.75bn | ¥6.61bn | ¥6.90bn |
| Operating income | ¥436.3m | ¥561.2m | ¥1.22bn | ¥417.8m | ¥538.6m | ¥499.6m | ¥918.8m | ¥780.1m | ¥656.4m | ¥957.4m |
| Net income | ¥212.1m | −¥422.8m | ¥599.4m | ¥303.0m | ¥641.7m | ¥251.4m | ¥512.4m | ¥499.7m | ¥254.1m | ¥371.4m |
| Diluted earnings per share | 23.82 | -47.48 | 67.32 | 34.02 | 72.06 | 27.61 | 56.28 | 54.89 | 27.91 | 40.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.25bn | ¥10.33bn | ¥10.79bn | ¥11.06bn | ¥10.67bn | ¥10.70bn | ¥11.30bn | ¥10.87bn | ¥10.67bn | ¥9.58bn |
| Cash and short-term investments | ¥1.72bn | ¥2.74bn | ¥2.26bn | ¥1.65bn | ¥1.60bn | ¥974.4m | ¥1.39bn | ¥1.03bn | ¥779.8m | ¥1.62bn |
| Total liabilities | ¥4.02bn | ¥4.21bn | ¥4.15bn | ¥4.98bn | ¥4.70bn | ¥5.28bn | ¥6.03bn | ¥5.99bn | ¥6.19bn | ¥5.27bn |
| Debt | ¥90.0m | ¥150.0m | ¥210.0m | ¥470.0m | ¥550.0m | ¥1.13bn | ¥1.34bn | ¥1.62bn | ¥1.93bn | ¥1.15bn |
| Shareholders' equity | ¥6.23bn | ¥6.12bn | ¥6.63bn | ¥6.08bn | ¥5.97bn | ¥5.42bn | ¥5.27bn | ¥4.88bn | ¥4.48bn | ¥4.31bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥124.7m | ¥903.4m | ¥1.11bn | ¥395.5m | ¥1.64bn | ¥284.9m | ¥1.48bn | ¥1.01bn | ¥131.4m | ¥879.8m |
| Capital spending | −¥715.0m | −¥368.1m | −¥309.6m | −¥111.6m | −¥381.3m | −¥371.2m | −¥665.2m | −¥411.7m | −¥1.55bn | −¥778.6m |
| Free cash flow | −¥839.7m | ¥535.3m | ¥797.1m | ¥283.9m | ¥1.26bn | −¥86.3m | ¥812.1m | ¥602.3m | −¥1.42bn | ¥101.2m |
| Dividends paid | −¥132.1m | −¥108.4m | −¥86.6m | −¥109.3m | −¥91.1m | −¥112.0m | −¥106.5m | −¥91.6m | −¥97.1m | −¥88.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.96bn | ¥3.56bn | ¥4.28bn | ¥3.37bn | ¥3.41bn | ¥3.06bn | ¥4.21bn | ¥4.16bn |
| Gross profit | ¥1.52bn | ¥1.35bn | ¥1.60bn | ¥1.23bn | ¥1.25bn | ¥1.07bn | ¥1.55bn | ¥1.59bn |
| Operating income | ¥247.7m | ¥21.9m | ¥343.9m | ¥15.0m | ¥49.5m | −¥127.1m | ¥270.0m | ¥267.7m |
| Net income | ¥206.2m | −¥22.1m | ¥254.4m | −¥10.7m | −¥9.5m | −¥289.0m | −¥623.3m | ¥247.8m |
| Diluted earnings per share | 23.15 | -2.48 | 28.57 | -1.20 | -1.07 | -32.45 | -70.00 | 27.83 |
| Cash from operations | — | — | — | −¥688.0m | — | — | — | — |
| Capital spending | — | — | — | −¥571.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥1.26bn | — | — | — | — |
| Total assets | ¥10.33bn | ¥10.25bn | ¥10.82bn | ¥9.78bn | ¥9.71bn | ¥10.33bn | ¥10.92bn | ¥10.88bn |
| Cash and short-term investments | ¥1.83bn | ¥1.72bn | ¥1.37bn | ¥1.32bn | ¥1.96bn | ¥2.74bn | ¥2.06bn | ¥2.48bn |
| Debt | ¥60.0m | ¥90.0m | ¥560.0m | ¥120.0m | ¥60.0m | ¥150.0m | ¥60.0m | ¥180.0m |
| Shareholders' equity | ¥6.35bn | ¥6.23bn | ¥6.25bn | ¥5.98bn | ¥5.98bn | ¥6.12bn | ¥6.41bn | ¥7.01bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.2% | 36.7% | 38.1% | 36.3% | 39.3% | 36.3% | — | — | — | — | — | — |
| Operating margin | 3.0% | 3.6% | 6.9% | 2.5% | 3.5% | 3.0% | — | — | — | — | — | — |
| Net margin | 1.5% | -2.7% | 3.4% | 1.8% | 4.2% | 1.5% | — | — | — | — | — | — |
| Return on equity | 3.4% | -6.9% | 9.0% | 5.0% | 10.8% | 4.6% | — | — | — | — | — | — |
| Return on assets | 2.1% | -4.1% | 5.6% | 2.7% | 6.0% | 2.3% | — | — | — | — | — | — |
| Free cash flow yield | -3.0% | 21.8% | 26.7% | 9.5% | 39.5% | 6.7% | — | — | — | — | — | — |
| Revenue growth | -5.1% | -13.4% | 5.3% | 9.3% | -7.1% | -6.7% | — | — | — | — | — | — |
| Earnings growth | -150.2% | -170.5% | 97.9% | -52.8% | 155.3% | -50.9% | — | — | — | — | — | — |
| Current ratio | 2.24x | 2.28x | 2.33x | 1.68x | 2.05x | 1.64x | — | — | — | — | — | — |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.08x | 0.09x | 0.21x | — | — | — | — | — | — |
| Equity ratio | 60.8% | 59.3% | 61.5% | 55.0% | 55.9% | 50.7% | — | — | — | — | — | — |
| Interest coverage | 518.16x | 622.13x | 421.43x | 102.06x | 81.38x | 55.85x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 2.2% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -2.5% | -1.3% |
| Operating income | 1.5% | -2.7% | -5.3% |
| Net income | -11.2% | -3.3% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 37.1% | 37.3% | 38.4% |
| Operating margin | 3.3% | 4.1% | 3.8% | 4.2% |
| Net margin | -0.7% | 1.1% | 1.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | -9.5 | 6.5 | 20.0 | 5.4 | 19.1 | 8.3 | 8.7 | 11.1 | 10.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 12.00 | 10.00 | 12.00 | 10.00 | 12.00 | 12.00 | 10.00 |
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.