Y 
1,668
+0.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥125.56bn
FY2016FY2025
Net income
¥1.98bn
FY2016FY2025
Free cash flow
−¥8.10bn
FY2016FY2025
Shareholders' equity
¥80.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.56bn | ¥122.28bn | ¥125.60bn | ¥110.76bn | ¥110.78bn | ¥115.03bn | ¥139.97bn | ¥171.77bn | ¥159.04bn | ¥148.61bn |
| Gross profit | ¥14.14bn | ¥13.66bn | ¥12.63bn | ¥12.49bn | ¥13.80bn | ¥13.87bn | ¥15.07bn | ¥15.08bn | ¥14.56bn | ¥12.47bn |
| Operating income | ¥4.68bn | ¥4.90bn | ¥3.59bn | ¥4.16bn | ¥2.29bn | ¥3.41bn | ¥4.77bn | ¥4.83bn | ¥5.18bn | ¥5.17bn |
| Net income | ¥1.98bn | ¥3.93bn | ¥2.83bn | ¥3.32bn | ¥3.60bn | ¥2.34bn | ¥3.38bn | ¥3.34bn | ¥3.36bn | ¥2.93bn |
| Diluted earnings per share | 33.55 | 66.74 | 48.14 | 56.39 | 61.31 | 39.82 | 57.75 | 57.04 | 56.85 | 49.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥212.30bn | ¥206.42bn | ¥190.05bn | ¥178.39bn | ¥179.68bn | ¥181.04bn | ¥180.47bn | ¥187.34bn | ¥174.34bn | ¥146.20bn |
| Cash and short-term investments | ¥3.66bn | ¥3.48bn | ¥3.94bn | ¥2.42bn | ¥3.17bn | ¥4.13bn | ¥3.39bn | ¥2.92bn | ¥6.41bn | ¥5.21bn |
| Total liabilities | ¥129.88bn | ¥126.54bn | ¥116.70bn | ¥93.62bn | ¥97.11bn | ¥101.06bn | ¥99.88bn | ¥108.48bn | ¥104.65bn | ¥83.17bn |
| Debt | ¥108.45bn | ¥101.23bn | ¥95.88bn | ¥77.48bn | ¥79.58bn | ¥83.48bn | ¥81.06bn | ¥90.22bn | ¥84.20bn | ¥64.17bn |
| Shareholders' equity | ¥80.72bn | ¥78.25bn | ¥71.88bn | ¥83.40bn | ¥81.40bn | ¥77.66bn | ¥78.31bn | ¥77.48bn | ¥68.50bn | ¥62.04bn |
| Shares outstanding | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.09bn | ¥13.47bn | −¥1.31bn | ¥5.98bn | ¥12.79bn | ¥16.85bn | ¥27.42bn | ¥11.99bn | −¥6.93bn | ¥6.14bn |
| Capital spending | −¥19.18bn | −¥20.67bn | −¥15.84bn | −¥8.88bn | −¥12.87bn | −¥14.31bn | −¥13.09bn | −¥10.92bn | −¥9.49bn | −¥11.17bn |
| Free cash flow | −¥8.10bn | −¥7.20bn | −¥17.15bn | −¥2.90bn | −¥85.0m | ¥2.54bn | ¥14.34bn | ¥1.07bn | −¥16.42bn | −¥5.03bn |
| Dividends paid | −¥1.42bn | −¥1.45bn | −¥1.36bn | −¥1.36bn | −¥1.36bn | −¥1.35bn | −¥1.44bn | −¥1.10bn | −¥1.05bn | −¥1.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.65bn | ¥30.90bn | ¥33.33bn | ¥30.30bn | ¥31.84bn | ¥29.67bn | ¥33.76bn | ¥31.11bn |
| Gross profit | ¥4.34bn | ¥4.10bn | ¥4.68bn | ¥3.34bn | ¥3.09bn | ¥3.51bn | ¥4.20bn | ¥2.96bn |
| Operating income | ¥2.06bn | ¥1.92bn | ¥2.19bn | ¥513.0m | ¥677.0m | ¥1.22bn | ¥1.81bn | ¥603.0m |
| Net income | −¥60.0m | ¥1.64bn | ¥1.21bn | −¥310.0m | ¥619.0m | ¥1.53bn | ¥135.0m | ¥2.27bn |
| Diluted earnings per share | -1.01 | 27.73 | 20.49 | -5.25 | 10.49 | 26.02 | 2.29 | 38.48 |
| Cash from operations | ¥2.52bn | ¥5.96bn | ¥3.77bn | ¥7.44bn | ¥2.15bn | ¥6.18bn | −¥4.68bn | ¥4.42bn |
| Capital spending | −¥2.21bn | −¥8.37bn | −¥2.27bn | −¥8.23bn | −¥137.0m | −¥7.42bn | −¥3.39bn | −¥4.26bn |
| Free cash flow | ¥312.0m | −¥2.41bn | ¥1.49bn | −¥793.0m | ¥2.01bn | −¥1.25bn | −¥8.07bn | ¥153.0m |
| Total assets | ¥220.09bn | ¥216.95bn | ¥215.75bn | ¥212.30bn | ¥214.17bn | ¥211.53bn | ¥215.77bn | ¥206.42bn |
| Cash and short-term investments | ¥3.37bn | ¥3.56bn | ¥3.89bn | ¥3.66bn | ¥3.81bn | ¥4.16bn | ¥4.09bn | ¥3.48bn |
| Debt | ¥28.85bn | ¥107.24bn | ¥27.49bn | ¥108.14bn | ¥21.61bn | ¥111.26bn | ¥38.52bn | ¥28.07bn |
| Shareholders' equity | ¥85.01bn | ¥85.82bn | ¥82.60bn | ¥80.72bn | ¥79.62bn | ¥80.30bn | ¥78.52bn | ¥78.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 1.8% | -2.1% |
| Operating income | 4.0% | 6.5% | 1.9% |
| Net income | -15.8% | -3.3% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 10.9% | 11.3% | 10.1% |
| Operating margin | 3.9% | 3.6% | 3.2% | 3.2% |
| Net margin | 2.4% | 2.5% | 2.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.6 | 12.8 | 21.8 | 19.0 | 13.6 | 21.6 | 17.3 | 16.1 | 20.5 | 20.7 |
| Price to sales | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 24.00 | 23.50 | 23.00 | 23.00 | 23.00 | 23.00 | 21.50 |
- 1.1-for-1 split · 25 Sept 1991
- 11-for-10 split · 25 Sept 1990
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.