L 
16,120
+0.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Net income
₩9.94bn
FY2017FY2025
Free cash flow
₩42.73bn
FY2017FY2025
Shareholders' equity
₩426.14bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩171.75bn | ₩106.17bn | ₩125.13bn | ₩93.68bn | ₩117.29bn | ₩106.53bn | ₩112.28bn | ₩103.22bn | ₩11.74bn |
| Research and development | — | — | — | — | — | — | ₩31.0m | — | — |
| Operating income | ₩31.39bn | ₩25.90bn | ₩56.95bn | ₩34.19bn | ₩39.70bn | ₩38.75bn | ₩41.11bn | ₩38.99bn | ₩5.26bn |
| Net income | ₩9.94bn | ₩12.85bn | ₩42.00bn | ₩30.49bn | ₩34.66bn | ₩29.87bn | ₩54.59bn | ₩26.32bn | ₩1.87bn |
| Diluted earnings per share | 656.96 | 849.22 | 2,776.05 | 2,015.31 | 2,290.81 | 1,974.51 | 3,608.22 | 1,842.15 | 131.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩922.03bn | ₩950.57bn | ₩944.05bn | ₩871.93bn | ₩750.13bn | ₩649.50bn | ₩696.68bn | ₩703.89bn | ₩582.65bn |
| Total liabilities | ₩470.23bn | ₩500.76bn | ₩493.00bn | ₩417.98bn | ₩316.89bn | ₩236.15bn | ₩306.27bn | ₩337.39bn | ₩365.06bn |
| Debt | ₩83.46bn | ₩131.80bn | ₩86.57bn | ₩90.00bn | ₩100.00bn | — | — | ₩58.42bn | ₩123.76bn |
| Shareholders' equity | ₩426.14bn | ₩419.36bn | ₩417.20bn | ₩424.89bn | ₩433.19bn | ₩413.35bn | ₩390.41bn | ₩348.84bn | ₩196.79bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩92.44bn | ₩51.15bn | ₩112.90bn | ₩14.45bn | ₩87.30bn | −₩14.23bn | ₩117.43bn | ₩107.30bn | −₩61.12bn |
| Capital spending | −₩49.71bn | −₩86.64bn | −₩99.38bn | −₩35.07bn | −₩37.34bn | −₩65.32bn | −₩26.86bn | −₩28.07bn | −₩36.69bn |
| Free cash flow | ₩42.73bn | −₩35.49bn | ₩13.52bn | −₩20.62bn | ₩49.96bn | −₩79.54bn | ₩90.57bn | ₩79.23bn | −₩97.81bn |
| Dividends paid | −₩10.59bn | −₩15.13bn | −₩10.59bn | −₩10.59bn | −₩10.59bn | −₩10.59bn | −₩9.29bn | −₩9.29bn | −₩9.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩32.35bn | ₩42.66bn | ₩29.90bn | ₩41.00bn | ₩27.94bn | ₩40.98bn | ₩39.28bn | ₩28.67bn |
| Operating income | ₩12.38bn | ₩9.74bn | ₩9.79bn | ₩6.62bn | ₩8.02bn | ₩6.96bn | ₩2.81bn | ₩8.30bn |
| Net income | ₩9.65bn | ₩5.98bn | −₩3.15bn | ₩4.83bn | ₩3.73bn | ₩4.53bn | −₩2.43bn | ₩5.34bn |
| Diluted earnings per share | 637.63 | 394.94 | -208.38 | 319.05 | 246.73 | 299.57 | -160.57 | 352.73 |
| Cash from operations | ₩71.54bn | −₩3.41bn | −₩1.62bn | ₩23.72bn | ₩29.21bn | ₩41.13bn | ₩23.68bn | ₩53.46bn |
| Capital spending | −₩9.36bn | −₩3.36bn | −₩6.08bn | −₩7.67bn | −₩13.49bn | −₩22.46bn | −₩15.92bn | −₩20.80bn |
| Free cash flow | ₩62.18bn | −₩6.77bn | −₩7.71bn | ₩16.05bn | ₩15.72bn | ₩18.67bn | ₩7.76bn | ₩32.66bn |
| Total assets | ₩849.90bn | ₩843.71bn | ₩922.03bn | ₩901.31bn | ₩881.38bn | ₩905.92bn | ₩950.57bn | ₩882.00bn |
| Debt | ₩60.29bn | ₩81.72bn | ₩83.46bn | ₩113.12bn | ₩113.21bn | ₩116.82bn | ₩131.80bn | ₩129.01bn |
| Shareholders' equity | ₩431.10bn | ₩423.96bn | ₩426.14bn | ₩421.65bn | ₩413.90bn | ₩417.17bn | ₩419.36bn | ₩412.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 6.4% | — |
| Operating income | -2.8% | -4.1% | — |
| Net income | -31.2% | -19.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 10.8% | 11.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 22.8 | 10.7 | 11.9 | 16.1 | 20.7 | 11.6 | 19.6 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.6 | 0.7 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 700.00 | 1,000.00 | 700.00 | 700.00 | 700.00 | 700.00 | 650.00 |
- 1-to-0.983 reverse split · 24 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.