G 
4.28
-0.70%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.35bn
FY2016FY2025
Net income
CN¥1.03bn
FY2016FY2025
Free cash flow
CN¥1.72bn
FY2016FY2025
Shareholders' equity
CN¥9.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.35bn | CN¥20.87bn | CN¥20.28bn | CN¥17.33bn | CN¥14.65bn | CN¥11.79bn | CN¥10.01bn | CN¥7.82bn | CN¥5.99bn | CN¥4.34bn |
| Gross profit | CN¥3.87bn | CN¥3.51bn | CN¥3.40bn | CN¥2.80bn | CN¥2.72bn | CN¥2.24bn | CN¥1.80bn | CN¥1.40bn | CN¥1.10bn | CN¥835.0m |
| Operating income | CN¥1.49bn | CN¥1.18bn | CN¥987.8m | CN¥960.8m | CN¥1.34bn | CN¥1.13bn | CN¥540.0m | CN¥574.9m | CN¥557.2m | CN¥483.4m |
| Net income | CN¥1.03bn | CN¥915.5m | CN¥706.0m | CN¥638.5m | CN¥986.9m | CN¥828.5m | CN¥556.7m | CN¥563.6m | CN¥451.9m | CN¥333.0m |
| Diluted earnings per share | 0.33 | 0.29 | 0.22 | 0.20 | 0.30 | 0.26 | 0.20 | 0.20 | 0.16 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.37bn | CN¥20.63bn | CN¥21.09bn | CN¥19.65bn | CN¥16.76bn | CN¥15.25bn | CN¥9.94bn | CN¥6.23bn | CN¥4.83bn | CN¥3.87bn |
| Cash and short-term investments | CN¥7.53bn | CN¥6.75bn | CN¥6.64bn | CN¥5.91bn | CN¥6.42bn | CN¥6.99bn | CN¥3.23bn | CN¥2.84bn | CN¥2.37bn | CN¥2.63bn |
| Total liabilities | CN¥11.20bn | CN¥10.67bn | CN¥11.49bn | CN¥10.47bn | CN¥8.17bn | CN¥6.96bn | CN¥6.49bn | CN¥3.43bn | CN¥2.51bn | CN¥1.84bn |
| Debt | CN¥595.8m | CN¥803.5m | CN¥1.73bn | CN¥1.85bn | CN¥1.32bn | CN¥1.37bn | CN¥1.47bn | CN¥950,000 | — | — |
| Shareholders' equity | CN¥9.29bn | CN¥9.08bn | CN¥8.64bn | CN¥8.30bn | CN¥8.19bn | CN¥7.95bn | CN¥3.21bn | CN¥2.72bn | CN¥2.24bn | CN¥2.00bn |
| Shares outstanding | 3,151m | 3,164m | 3,189m | 3,242m | 3,273m | 3,220m | 2,789m | 2,778m | 2,778m | 2,735m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.85bn | CN¥1.72bn | CN¥1.67bn | CN¥810.8m | CN¥1.19bn | CN¥1.53bn | CN¥1.07bn | CN¥765.3m | CN¥616.4m | CN¥459.1m |
| Capital spending | −CN¥136.6m | −CN¥375.4m | −CN¥586.5m | −CN¥529.2m | −CN¥477.5m | −CN¥405.3m | −CN¥276.1m | −CN¥206.1m | −CN¥138.4m | −CN¥98.1m |
| Free cash flow | CN¥1.72bn | CN¥1.34bn | CN¥1.09bn | CN¥281.6m | CN¥710.5m | CN¥1.13bn | CN¥796.1m | CN¥559.2m | CN¥478.1m | CN¥361.0m |
| Dividends paid | −CN¥667.9m | −CN¥505.5m | −CN¥332.5m | −CN¥633.0m | −CN¥632.1m | −CN¥257.1m | −CN¥207.3m | −CN¥156.7m | −CN¥116.5m | −CN¥25.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.38bn | CN¥11.52bn | CN¥10.83bn | CN¥10.29bn | CN¥10.58bn | CN¥10.72bn | CN¥9.56bn | CN¥9.36bn |
| Gross profit | CN¥2.11bn | CN¥1.77bn | CN¥2.11bn | CN¥1.48bn | CN¥2.03bn | CN¥1.61bn | CN¥1.78bn | CN¥1.27bn |
| Operating income | CN¥1.09bn | CN¥557.7m | CN¥935.9m | CN¥386.7m | CN¥796.1m | CN¥380.1m | CN¥597.6m | CN¥355.6m |
| Net income | CN¥812.3m | CN¥311.8m | CN¥714.7m | CN¥326.9m | CN¥588.6m | CN¥221.5m | CN¥484.5m | CN¥240.7m |
| Diluted earnings per share | 0.26 | 0.10 | 0.23 | 0.10 | 0.19 | 0.07 | 0.15 | 0.07 |
| Cash from operations | −CN¥363.0m | CN¥2.25bn | −CN¥464.0m | CN¥2.38bn | −CN¥420.0m | CN¥1.84bn | −CN¥167.0m | CN¥1.41bn |
| Capital spending | −CN¥45.0m | −CN¥61.0m | −CN¥79.0m | −CN¥191.0m | −CN¥199.0m | −CN¥376.0m | −CN¥209.0m | −CN¥359.0m |
| Free cash flow | −CN¥408.0m | CN¥2.19bn | −CN¥543.0m | CN¥2.19bn | −CN¥619.0m | CN¥1.47bn | −CN¥376.0m | CN¥1.05bn |
| Total assets | CN¥22.06bn | CN¥21.37bn | CN¥21.42bn | CN¥20.63bn | CN¥21.63bn | CN¥21.09bn | CN¥20.74bn | CN¥19.65bn |
| Cash and short-term investments | CN¥7.35bn | CN¥7.53bn | CN¥6.12bn | CN¥6.75bn | CN¥5.50bn | CN¥6.64bn | CN¥6.07bn | CN¥6.61bn |
| Debt | CN¥178.5m | CN¥595.8m | CN¥836.8m | CN¥937.0m | CN¥1.96bn | CN¥2.02bn | CN¥1.96bn | CN¥2.16bn |
| Shareholders' equity | CN¥9.27bn | CN¥9.29bn | CN¥8.99bn | CN¥9.08bn | CN¥8.66bn | CN¥8.64bn | CN¥8.58bn | CN¥8.30bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 16.8% | 16.8% | 16.2% | 18.5% | 19.0% | — | — |
| Operating margin | 6.7% | 5.7% | 4.9% | 5.5% | 9.2% | 9.6% | — | — |
| Net margin | 4.6% | 4.4% | 3.5% | 3.7% | 6.7% | 7.0% | — | — |
| Return on equity | 11.1% | 10.1% | 8.2% | 7.7% | 12.1% | 10.4% | — | — |
| Return on assets | 4.8% | 4.4% | 3.3% | 3.2% | 5.9% | 5.4% | — | — |
| Free cash flow yield | 13.2% | 13.9% | 14.8% | 8.7% | 10.7% | 12.6% | — | — |
| Revenue growth | 7.1% | 2.9% | 17.1% | 18.2% | 24.3% | 17.8% | — | — |
| Earnings growth | 12.1% | 29.7% | 10.6% | -35.3% | 19.1% | 48.8% | — | — |
| Current ratio | 66.29x | 1.48x | 1.42x | 1.47x | 1.60x | 1.84x | — | — |
| Debt to equity | 0.03x | 0.03x | 0.08x | 0.08x | 0.05x | 0.02x | — | — |
| Equity ratio | 43.5% | 44.0% | 41.0% | 42.3% | 48.8% | 52.2% | — | — |
| Interest coverage | 41.67x | 26.55x | 10.81x | 9.64x | 21.15x | 19.61x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.4% | 0.8% | 1.6% | 1.0% | -1.6% | -15.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 13.7% | 20.7% |
| Operating income | 15.8% | 5.7% | 16.3% |
| Net income | 17.1% | 4.4% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.8% | 17.3% | 17.5% |
| Operating margin | 6.2% | 5.7% | 6.6% | 6.9% |
| Net margin | 4.5% | 4.1% | 4.8% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 12.4 | 11.9 | 23.5 | 19.5 | 31.3 | 38.3 | 26.0 | 31.4 | 19.4 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.9 | 1.3 | 2.2 | 2.1 | 1.9 | 2.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.208 | 0.13 | 0.15 | 0.10 | 0.16 | 0.12 | 0.075 | 0.075 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.