Y 
6,570
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.24bn
FY2017FY2026
Net income
¥1.92bn
FY2017FY2026
Free cash flow
−¥8.4m
FY2017FY2026
Shareholders' equity
¥11.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.24bn | ¥21.06bn | ¥19.00bn | ¥16.18bn | ¥13.81bn | ¥13.62bn | ¥12.64bn | ¥10.88bn | ¥10.50bn | ¥9.79bn |
| Gross profit | ¥5.54bn | ¥4.32bn | ¥4.45bn | ¥3.23bn | ¥2.85bn | ¥3.43bn | ¥2.90bn | ¥2.95bn | ¥2.87bn | ¥2.76bn |
| Operating income | ¥2.65bn | ¥1.73bn | ¥2.08bn | ¥1.04bn | ¥902.7m | ¥753.0m | ¥362.8m | ¥975.4m | ¥983.4m | ¥942.9m |
| Net income | ¥1.92bn | ¥1.50bn | ¥1.48bn | ¥802.5m | ¥606.6m | ¥511.2m | ¥814.3m | ¥684.4m | ¥647.0m | ¥630.4m |
| Diluted earnings per share | 275.87 | 215.67 | 211.88 | 115.18 | 87.06 | 73.33 | 116.87 | 98.39 | 93.28 | 98.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.45bn | ¥16.00bn | ¥15.55bn | ¥13.83bn | ¥13.41bn | ¥13.64bn | ¥15.01bn | ¥12.81bn | ¥9.45bn | ¥8.72bn |
| Cash and short-term investments | ¥415.1m | ¥856.5m | ¥841.0m | ¥404.5m | ¥160.8m | ¥304.0m | ¥259.4m | ¥299.3m | ¥653.9m | ¥915.0m |
| Total liabilities | ¥6.60bn | ¥5.57bn | ¥6.04bn | ¥5.54bn | ¥5.73bn | ¥6.39bn | ¥8.15bn | ¥6.61bn | ¥4.82bn | ¥4.61bn |
| Debt | ¥2.35bn | ¥2.26bn | ¥2.23bn | ¥2.75bn | ¥3.53bn | ¥4.35bn | ¥6.11bn | ¥4.76bn | ¥2.86bn | ¥3.00bn |
| Shareholders' equity | ¥11.85bn | ¥10.43bn | ¥9.51bn | ¥8.29bn | ¥7.69bn | ¥7.25bn | ¥6.87bn | ¥6.20bn | ¥4.63bn | ¥4.10bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.01bn | ¥2.79bn | ¥2.85bn | ¥2.16bn | ¥2.18bn | ¥2.60bn | ¥1.37bn | ¥1.67bn | ¥1.49bn | ¥1.29bn |
| Capital spending | −¥4.02bn | −¥2.61bn | −¥1.68bn | −¥1.09bn | −¥900.8m | −¥665.0m | −¥3.42bn | −¥4.79bn | −¥1.48bn | −¥1.21bn |
| Free cash flow | −¥8.4m | ¥179.7m | ¥1.17bn | ¥1.06bn | ¥1.28bn | ¥1.93bn | −¥2.05bn | −¥3.11bn | ¥12.1m | ¥81.5m |
| Dividends paid | −¥501.6m | −¥577.9m | −¥257.8m | −¥188.1m | −¥174.2m | −¥166.7m | −¥152.7m | −¥160.6m | −¥127.5m | −¥158.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.79bn | ¥5.95bn | ¥6.25bn | ¥5.24bn | ¥5.18bn | ¥5.48bn | ¥5.60bn | ¥4.80bn |
| Gross profit | ¥1.39bn | ¥1.44bn | ¥1.63bn | ¥1.09bn | ¥1.06bn | ¥1.20bn | ¥1.25bn | ¥814.5m |
| Operating income | ¥650.4m | ¥713.5m | ¥876.2m | ¥408.9m | ¥401.7m | ¥518.6m | ¥599.0m | ¥208.4m |
| Net income | ¥521.6m | ¥510.9m | ¥609.6m | ¥279.9m | ¥275.0m | ¥667.6m | ¥418.0m | ¥142.0m |
| Diluted earnings per share | 74.87 | 73.33 | 87.50 | 40.17 | 39.47 | 95.83 | 60.00 | 20.38 |
| Total assets | ¥18.45bn | ¥17.06bn | ¥17.47bn | ¥15.92bn | ¥16.00bn | ¥15.83bn | ¥16.40bn | ¥15.12bn |
| Cash and short-term investments | ¥415.1m | ¥715.0m | ¥1.24bn | ¥797.8m | ¥856.5m | ¥421.0m | ¥167.1m | ¥136.1m |
| Debt | ¥1.39bn | ¥887.3m | ¥1.73bn | ¥889.0m | ¥1.94bn | ¥895.6m | ¥2.28bn | ¥926.0m |
| Shareholders' equity | ¥11.85bn | ¥11.33bn | ¥11.07bn | ¥10.46bn | ¥10.43bn | ¥10.16bn | ¥9.74bn | ¥9.32bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 20.5% | 23.4% | 20.0% | 20.6% | 25.2% |
| Operating margin | 11.4% | 8.2% | 10.9% | 6.4% | 6.5% | 5.5% |
| Net margin | 8.3% | 7.1% | 7.8% | 5.0% | 4.4% | 3.8% |
| Return on equity | 16.2% | 14.4% | 15.5% | 9.7% | 7.9% | 7.0% |
| Return on assets | 10.4% | 9.4% | 9.5% | 5.8% | 4.5% | 3.7% |
| Free cash flow yield | 17.7% | 11.9% | 10.0% | 7.2% | 6.8% | 7.2% |
| Revenue growth | 10.3% | 10.9% | 17.4% | 17.1% | 1.4% | 7.7% |
| Earnings growth | 27.9% | 1.8% | 84.0% | 32.3% | 18.7% | -37.2% |
| Current ratio | 0.69x | 0.93x | 0.93x | 0.89x | 0.76x | 0.65x |
| Debt to equity | 0.12x | 0.19x | 0.20x | 0.29x | 0.41x | 0.60x |
| Equity ratio | 64.2% | 65.2% | 61.2% | 59.9% | 57.3% | 53.2% |
| Interest coverage | 128.38x | 100.99x | 117.77x | 50.69x | 48.62x | 37.12x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 11.3% | 9.4% |
| Operating income | 36.6% | 28.6% | 9.5% |
| Net income | 33.8% | 30.3% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 22.1% | 22.3% | 23.8% |
| Operating margin | 9.9% | 9.4% | 8.6% | 8.4% |
| Net margin | 7.7% | 7.2% | 6.4% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 22.9 | 17.4 | 30.6 | 15.5 | 26.2 | 18.1 | 24.1 | 20.2 | 21.2 |
| Price to sales | 2.0 | 1.6 | 1.4 | 1.5 | 0.7 | 1.0 | 1.2 | 1.5 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 84.00 | 73.00 | 19.00 | 27.00 | 25.00 | 24.00 | 22.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.