E 
2,643
+4.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.01bn
FY2017FY2026
Net income
¥1.78bn
FY2017FY2026
Free cash flow
¥1.46bn
FY2017FY2026
Shareholders' equity
¥36.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.01bn | ¥47.96bn | ¥45.22bn | ¥43.42bn | ¥43.34bn | ¥51.33bn | ¥51.23bn | ¥51.31bn | ¥50.40bn | ¥51.37bn |
| Gross profit | ¥17.01bn | ¥16.52bn | ¥16.36bn | ¥16.42bn | ¥16.66bn | ¥24.37bn | ¥23.69bn | ¥23.50bn | ¥23.01bn | ¥24.18bn |
| Research and development | — | ¥1.03bn | ¥954.0m | ¥934.0m | ¥957.0m | ¥832.0m | ¥546.0m | ¥555.0m | ¥569.0m | ¥618.0m |
| Operating income | ¥2.41bn | ¥1.95bn | ¥2.40bn | ¥2.97bn | ¥3.35bn | ¥3.63bn | ¥2.31bn | ¥2.39bn | ¥1.47bn | ¥1.86bn |
| Net income | ¥1.78bn | ¥1.40bn | ¥1.80bn | ¥2.18bn | ¥2.70bn | ¥2.51bn | ¥1.48bn | ¥1.65bn | ¥1.17bn | ¥1.18bn |
| Diluted earnings per share | 183.08 | 143.23 | 184.40 | 221.68 | 275.35 | 252.87 | 148.06 | 159.25 | 112.74 | 113.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.79bn | ¥47.73bn | ¥48.31bn | ¥43.35bn | ¥41.48bn | ¥40.51bn | ¥37.64bn | ¥38.34bn | ¥35.80bn | ¥35.60bn |
| Cash and short-term investments | ¥17.13bn | ¥15.82bn | ¥15.23bn | ¥18.50bn | ¥16.75bn | ¥16.29bn | ¥13.45bn | ¥12.16bn | ¥9.16bn | ¥11.61bn |
| Total liabilities | ¥14.73bn | ¥13.51bn | ¥15.13bn | ¥12.41bn | ¥12.40bn | ¥13.45bn | ¥12.16bn | ¥13.71bn | ¥12.31bn | ¥12.77bn |
| Debt | ¥418.0m | ¥506.0m | ¥602.0m | — | — | — | ¥83.0m | ¥83.0m | ¥83.0m | ¥166.0m |
| Shareholders' equity | ¥36.06bn | ¥34.22bn | ¥32.82bn | ¥30.93bn | ¥29.08bn | ¥27.06bn | ¥25.48bn | ¥24.62bn | ¥23.48bn | ¥22.83bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.03bn | ¥4.53bn | ¥767.0m | ¥2.81bn | ¥3.33bn | ¥4.74bn | ¥2.88bn | ¥4.00bn | −¥5.0m | ¥2.91bn |
| Capital spending | −¥2.56bn | −¥3.40bn | −¥3.43bn | −¥1.63bn | −¥1.57bn | −¥725.0m | −¥820.0m | −¥441.0m | −¥1.96bn | −¥2.36bn |
| Free cash flow | ¥1.46bn | ¥1.14bn | −¥2.66bn | ¥1.19bn | ¥1.76bn | ¥4.01bn | ¥2.06bn | ¥3.56bn | −¥1.97bn | ¥549.0m |
| Dividends paid | −¥459.0m | −¥392.0m | −¥392.0m | −¥404.0m | −¥429.0m | −¥367.0m | −¥397.0m | −¥315.0m | −¥438.0m | −¥281.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.55bn | ¥10.45bn | ¥15.22bn | ¥12.28bn | ¥12.06bn | ¥9.77bn | ¥14.36bn | ¥11.91bn |
| Gross profit | ¥4.49bn | ¥3.08bn | ¥5.52bn | ¥4.17bn | ¥4.24bn | ¥2.98bn | ¥5.03bn | ¥4.19bn |
| Operating income | ¥819.0m | −¥581.0m | ¥1.91bn | ¥397.0m | ¥680.0m | −¥615.0m | ¥1.42bn | ¥506.0m |
| Net income | ¥639.0m | −¥451.0m | ¥1.40bn | ¥672.0m | ¥163.0m | −¥519.0m | ¥1.07bn | ¥309.0m |
| Diluted earnings per share | 65.61 | -46.31 | 143.23 | 68.80 | 16.69 | -53.13 | 109.49 | 31.62 |
| Cash from operations | ¥6.0m | ¥5.41bn | −¥2.94bn | ¥1.03bn | ¥521.0m | ¥4.95bn | −¥2.99bn | ¥3.13bn |
| Capital spending | −¥633.0m | −¥152.0m | −¥204.0m | −¥2.04bn | −¥171.0m | −¥609.0m | −¥1.18bn | −¥373.0m |
| Free cash flow | −¥627.0m | ¥5.26bn | −¥3.15bn | −¥1.00bn | ¥350.0m | ¥4.34bn | −¥4.17bn | ¥2.75bn |
| Total assets | ¥49.83bn | ¥50.79bn | ¥52.95bn | ¥49.13bn | ¥47.98bn | ¥47.73bn | ¥50.43bn | ¥49.16bn |
| Cash and short-term investments | ¥16.30bn | ¥17.13bn | ¥11.99bn | ¥15.29bn | ¥15.72bn | ¥15.82bn | ¥11.52bn | ¥15.58bn |
| Debt | ¥231.0m | ¥418.0m | ¥273.0m | ¥470.0m | ¥281.0m | ¥506.0m | ¥277.0m | ¥558.0m |
| Shareholders' equity | ¥36.56bn | ¥36.06bn | ¥36.30bn | ¥34.83bn | ¥34.31bn | ¥34.22bn | ¥34.68bn | ¥33.56bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 34.4% | 36.2% | 37.8% | 38.4% | 47.5% | — |
| Operating margin | 4.8% | 4.1% | 5.3% | 6.8% | 7.7% | 7.1% | — |
| Net margin | 3.6% | 2.9% | 4.0% | 5.0% | 6.2% | 4.9% | — |
| Return on equity | 4.9% | 4.1% | 5.5% | 7.0% | 9.3% | 9.3% | — |
| Return on assets | 3.5% | 2.9% | 3.7% | 5.0% | 6.5% | 6.2% | — |
| Free cash flow yield | 27.2% | 32.7% | 17.3% | 18.2% | 20.1% | 22.2% | — |
| Revenue growth | 4.3% | 6.1% | 4.1% | 0.2% | -15.6% | 0.2% | — |
| Earnings growth | 27.4% | -22.4% | -17.2% | -19.5% | 7.9% | 69.1% | — |
| Current ratio | 2.65x | 3.05x | 2.82x | 3.55x | 3.42x | 2.99x | — |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 71.0% | 71.7% | 67.9% | 71.4% | 70.1% | 66.8% | — |
| Interest coverage | 401.33x | 325.00x | 1200.00x | 1486.00x | 837.00x | 3627.00x | — |
| R&D as a share of sales | — | 2.2% | 2.1% | 2.2% | 2.2% | 1.6% | 1.1% |
| Buybacks as a share of market value | 0.3% | 0.0% | 0.5% | -0.0% | 0.9% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | -0.5% | -0.1% |
| Operating income | -6.8% | -7.9% | 3.2% |
| Net income | -6.4% | -6.6% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 35.5% | 38.2% | 42.1% |
| Operating margin | 4.4% | 5.2% | 5.9% | 4.9% |
| Net margin | 3.2% | 3.8% | 4.4% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 17.5 | 15.8 | 12.8 | 11.0 | 10.6 | 16.7 | 13.9 | 18.5 | 19.0 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 40.00 | 40.00 | 41.00 | 43.00 | 36.00 | 38.00 | 30.00 |
- 1.2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.