P 
1,743
+0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.15bn
FY2017FY2026
Net income
−¥33.0m
FY2017FY2026
Free cash flow
−¥3.69bn
FY2017FY2026
Shareholders' equity
¥6.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.15bn | ¥11.14bn | ¥10.10bn | ¥9.11bn | ¥8.54bn | ¥8.56bn | ¥9.55bn | ¥9.68bn | ¥9.62bn | ¥9.83bn |
| Gross profit | ¥5.90bn | ¥5.50bn | ¥5.13bn | ¥4.46bn | ¥4.37bn | ¥4.52bn | ¥5.65bn | ¥5.69bn | ¥5.69bn | ¥5.77bn |
| Research and development | — | ¥80.5m | ¥95.6m | ¥103.0m | ¥90.0m | ¥82.3m | ¥68.9m | ¥63.1m | ¥60.3m | ¥72.5m |
| Operating income | ¥197.1m | ¥177.3m | ¥218.6m | −¥75.7m | ¥353.4m | ¥585.5m | ¥487.2m | ¥543.4m | ¥518.4m | ¥496.5m |
| Net income | −¥33.0m | ¥57.8m | ¥109.7m | −¥399.5m | ¥165.2m | ¥320.6m | ¥221.3m | ¥288.3m | ¥284.8m | ¥469.3m |
| Diluted earnings per share | -4.76 | 8.34 | 15.88 | -63.93 | 27.26 | 52.60 | 36.15 | 47.28 | 46.89 | 75.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.32bn | ¥10.31bn | ¥10.62bn | ¥8.86bn | ¥9.21bn | ¥9.42bn | ¥8.92bn | ¥8.89bn | ¥9.03bn | ¥9.62bn |
| Cash and short-term investments | ¥2.23bn | ¥1.18bn | ¥2.57bn | ¥1.36bn | ¥1.29bn | ¥2.03bn | ¥1.71bn | ¥1.73bn | ¥1.52bn | ¥1.82bn |
| Total liabilities | ¥8.11bn | ¥3.95bn | ¥4.19bn | ¥3.80bn | ¥3.67bn | ¥3.78bn | ¥3.51bn | ¥3.57bn | ¥3.89bn | ¥4.33bn |
| Debt | ¥5.52bn | ¥1.52bn | ¥1.58bn | ¥1.73bn | ¥1.89bn | ¥2.07bn | ¥1.73bn | ¥1.70bn | ¥2.02bn | ¥2.23bn |
| Shareholders' equity | ¥6.21bn | ¥6.36bn | ¥6.43bn | ¥5.06bn | ¥5.53bn | ¥5.64bn | ¥5.41bn | ¥5.32bn | ¥5.14bn | ¥5.29bn |
| Shares outstanding | 7m | 7m | 7m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥501.3m | ¥449.8m | ¥723.2m | ¥554.8m | ¥680.6m | ¥632.3m | ¥519.3m | ¥817.4m | ¥209.4m | ¥693.9m |
| Capital spending | −¥4.19bn | −¥1.46bn | −¥656.5m | −¥197.9m | −¥943.6m | −¥620.8m | −¥212.3m | −¥234.3m | −¥51.7m | −¥1.03bn |
| Free cash flow | −¥3.69bn | −¥1.01bn | ¥66.7m | ¥356.8m | −¥263.0m | ¥11.5m | ¥307.0m | ¥583.1m | ¥157.7m | −¥335.8m |
| Dividends paid | −¥165.7m | −¥164.8m | −¥145.3m | −¥144.7m | −¥140.8m | −¥128.1m | −¥127.6m | −¥121.5m | −¥125.1m | −¥117.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.35bn | ¥2.94bn | ¥3.19bn | ¥3.04bn | ¥2.97bn | ¥2.67bn | ¥2.98bn | ¥2.80bn |
| Gross profit | ¥1.68bn | ¥1.49bn | ¥1.57bn | ¥1.52bn | ¥1.54bn | ¥1.37bn | ¥1.49bn | ¥1.42bn |
| Operating income | ¥93.7m | ¥47.1m | ¥82.6m | ¥22.6m | ¥44.8m | −¥33.5m | ¥113.4m | ¥52.5m |
| Net income | ¥12.4m | −¥23.2m | ¥35.2m | −¥112.3m | ¥67.4m | −¥58.5m | ¥69.4m | ¥32.0m |
| Diluted earnings per share | 1.79 | -3.35 | 5.09 | -16.22 | 9.72 | -8.44 | 10.05 | 4.63 |
| Total assets | ¥17.37bn | ¥14.32bn | ¥14.77bn | ¥13.92bn | ¥14.10bn | ¥10.31bn | ¥10.66bn | ¥10.30bn |
| Cash and short-term investments | ¥2.16bn | ¥2.23bn | ¥2.28bn | ¥3.22bn | ¥3.35bn | ¥1.18bn | ¥1.26bn | ¥1.27bn |
| Debt | ¥2.30bn | ¥5.46bn | ¥2.17bn | ¥5.08bn | ¥2.13bn | ¥1.42bn | ¥1.40bn | ¥1.43bn |
| Shareholders' equity | ¥6.06bn | ¥6.21bn | ¥6.22bn | ¥6.18bn | ¥6.25bn | ¥6.36bn | ¥6.40bn | ¥6.35bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.6% | 49.4% | 50.9% | 48.9% | 51.2% | 52.8% | — |
| Operating margin | 1.6% | 1.6% | 2.2% | -0.8% | 4.1% | 6.8% | — |
| Net margin | -0.3% | 0.5% | 1.1% | -4.4% | 1.9% | 3.7% | — |
| Return on equity | -0.5% | 0.9% | 1.7% | -7.9% | 3.0% | 5.7% | — |
| Return on assets | -0.2% | 0.6% | 1.0% | -4.5% | 1.8% | 3.4% | — |
| Free cash flow yield | 38.7% | 15.8% | 11.4% | 6.9% | 15.3% | 11.7% | — |
| Revenue growth | 9.1% | 10.3% | 10.8% | 6.6% | -0.2% | -10.4% | — |
| Earnings growth | -157.1% | -47.3% | -127.5% | -341.8% | -48.5% | 44.8% | — |
| Current ratio | 1.15x | 1.04x | 1.35x | 1.04x | 1.11x | 1.37x | — |
| Debt to equity | 0.88x | 0.22x | 0.24x | 0.33x | 0.32x | 0.35x | — |
| Equity ratio | 43.4% | 61.7% | 60.5% | 57.1% | 60.1% | 59.9% | — |
| Interest coverage | 1.27x | 8.93x | 22.81x | -7.98x | 20.21x | 57.27x | — |
| R&D as a share of sales | — | 0.7% | 0.9% | 1.1% | 1.1% | 1.0% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.3% | -10.5% | -3.1% | 0.5% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 7.3% | 2.2% |
| Operating income | — | -19.6% | -9.3% |
| Net income | -56.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.0% | 49.4% | 50.2% | 54.0% |
| Operating margin | 1.6% | 1.2% | 2.4% | 3.7% |
| Net margin | 0.1% | -0.6% | 0.4% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -365.8 | 209.2 | 110.2 | -28.2 | 66.4 | 33.7 | 47.0 | 34.6 | 34.9 | 22.2 |
| Price to sales | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | 1.0 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 24.00 | 24.00 | 24.00 | 21.00 | 21.00 | 21.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.