L 
9,210
-4.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩141.23bn
FY2017FY2025
Net income
₩7.69bn
FY2017FY2025
Free cash flow
₩1.81bn
FY2017FY2025
Shareholders' equity
₩134.66bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩141.23bn | ₩138.73bn | ₩117.79bn | ₩131.51bn | ₩81.85bn | ₩46.49bn | — | — | — |
| Gross profit | ₩42.19bn | ₩47.57bn | ₩51.91bn | ₩52.29bn | ₩26.77bn | ₩10.37bn | — | — | — |
| Research and development | ₩4.14bn | ₩3.92bn | ₩3.70bn | ₩2.40bn | ₩1.55bn | ₩1.64bn | — | — | — |
| Operating income | ₩14.05bn | ₩22.18bn | ₩29.48bn | ₩32.89bn | ₩20.69bn | ₩4.66bn | −₩87.0m | −₩26.0m | −₩23.0m |
| Net income | ₩7.69bn | ₩20.87bn | ₩24.13bn | ₩27.01bn | ₩18.05bn | ₩1.98bn | ₩49.0m | ₩86.0m | −₩14.0m |
| Diluted earnings per share | 116.96 | 317.47 | 367.10 | 410.91 | 274.60 | 30.52 | 9.80 | 17.20 | -7.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩355.84bn | ₩351.33bn | ₩299.87bn | ₩213.51bn | ₩150.24bn | ₩90.35bn | ₩9.60bn | ₩9.54bn | ₩9.44bn |
| Cash and short-term investments | — | ₩21.75bn | ₩41.82bn | ₩24.78bn | — | ₩9.08bn | ₩9.58bn | ₩9.52bn | ₩9.43bn |
| Total liabilities | ₩219.99bn | ₩221.03bn | ₩190.06bn | ₩127.43bn | ₩91.58bn | ₩49.98bn | ₩718.0m | ₩706.0m | ₩685.0m |
| Debt | ₩90.04bn | ₩178.88bn | ₩161.25bn | ₩99.53bn | ₩35.20bn | ₩40.76bn | ₩703.0m | ₩683.0m | ₩664.0m |
| Shareholders' equity | ₩134.66bn | ₩130.30bn | ₩109.81bn | ₩86.08bn | ₩58.14bn | ₩40.37bn | ₩8.89bn | ₩8.84bn | ₩8.75bn |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 65m | 5m | 5m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.48bn | ₩896.2m | ₩14.77bn | ₩17.00bn | ₩18.72bn | ₩4.64bn | ₩59.8m | ₩93.4m | −₩19.8m |
| Capital spending | −₩13.67bn | −₩44.39bn | −₩61.64bn | −₩43.78bn | −₩40.37bn | −₩8.58bn | — | — | — |
| Free cash flow | ₩1.81bn | −₩43.49bn | −₩46.87bn | −₩26.79bn | −₩21.65bn | −₩3.94bn | ₩59.8m | ₩93.4m | −₩19.8m |
| Dividends paid | −₩3.29bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩37.21bn | ₩33.18bn | ₩41.84bn | ₩36.17bn | ₩31.24bn | ₩31.98bn | ₩44.73bn | ₩32.44bn |
| Gross profit | ₩13.39bn | ₩12.10bn | ₩12.55bn | ₩8.53bn | ₩11.34bn | ₩6.61bn | ₩11.93bn | ₩10.05bn |
| Operating income | ₩6.08bn | ₩4.25bn | ₩4.78bn | ₩1.38bn | ₩4.34bn | — | ₩10.40bn | ₩3.96bn |
| Net income | ₩2.53bn | ₩6.35bn | ₩4.35bn | ₩474.9m | ₩1.09bn | ₩1.77bn | ₩9.38bn | ₩2.95bn |
| Diluted earnings per share | 38.56 | 96.63 | 66.15 | 7.22 | 16.58 | 27.00 | 142.68 | 44.90 |
| Cash from operations | ₩989.0m | ₩8.13bn | ₩4.79bn | ₩761.0m | ₩719.0m | ₩9.21bn | ₩896.0m | −₩3.92bn |
| Capital spending | −₩5.19bn | −₩6.62bn | −₩1.99bn | −₩2.81bn | −₩1.39bn | −₩7.47bn | −₩44.39bn | −₩31.57bn |
| Free cash flow | −₩4.20bn | ₩1.51bn | ₩2.79bn | −₩2.05bn | −₩673.0m | ₩1.74bn | −₩43.49bn | −₩35.49bn |
| Total assets | ₩407.75bn | ₩371.28bn | ₩355.84bn | ₩356.51bn | ₩360.38bn | ₩357.17bn | ₩351.33bn | ₩354.32bn |
| Cash and short-term investments | — | — | — | — | — | ₩37.45bn | ₩21.75bn | ₩42.15bn |
| Debt | ₩126.12bn | ₩90.26bn | ₩90.04bn | ₩93.53bn | ₩96.13bn | ₩192.97bn | ₩178.88bn | ₩192.66bn |
| Shareholders' equity | ₩152.13bn | ₩139.09bn | ₩134.66bn | ₩129.92bn | ₩129.41bn | ₩128.79bn | ₩130.30bn | ₩121.13bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 29.9% | 34.3% | 44.1% | 39.8% | 32.7% |
| Operating margin | 9.9% | 16.0% | 25.0% | 25.0% | 25.3% |
| Net margin | 5.4% | 15.0% | 20.5% | 20.5% | 22.1% |
| Return on equity | 5.7% | 16.0% | 22.0% | 31.4% | 31.0% |
| Return on assets | 2.2% | 5.9% | 8.0% | 12.7% | 12.0% |
| Revenue growth | 1.8% | 17.8% | -10.4% | 60.7% | — |
| Earnings growth | -63.2% | -13.5% | -10.7% | 49.6% | — |
| Current ratio | 1.05x | 1.12x | 1.15x | 1.12x | 1.13x |
| Debt to equity | 0.67x | 1.37x | 1.46x | 1.15x | 0.61x |
| Equity ratio | 37.8% | 37.1% | 36.6% | 40.3% | 38.7% |
| Interest coverage | 1.73x | 2.78x | 4.68x | 11.44x | 15.32x |
| R&D as a share of sales | 2.9% | 2.8% | 3.1% | 1.8% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 24.9% | — |
| Operating income | -24.7% | 24.7% | — |
| Net income | -34.2% | 31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 36.7% | 35.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 126.1 | 34.5 | 47.3 | 10.6 | 19.9 | 90.4 | 206.1 | 118.9 | -278.6 |
| Price to sales | 6.9 | 5.2 | 9.7 | 2.2 | 4.4 | 3.9 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | |
|---|---|
| Paid in the year | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.