W 
3,925
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.34bn
FY2017FY2026
Net income
¥1.15bn
FY2017FY2026
Free cash flow
¥136.1m
FY2017FY2026
Shareholders' equity
¥10.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.34bn | ¥16.25bn | ¥15.42bn | ¥13.50bn | ¥11.49bn | ¥9.98bn | ¥11.08bn | ¥10.22bn | ¥8.99bn | ¥8.09bn |
| Gross profit | ¥4.98bn | ¥4.63bn | ¥4.25bn | ¥3.54bn | ¥2.78bn | ¥1.96bn | ¥2.59bn | ¥2.34bn | ¥1.91bn | ¥1.67bn |
| Research and development | — | ¥241.9m | ¥219.4m | ¥205.1m | ¥226.4m | ¥215.3m | ¥209.9m | ¥199.0m | ¥210.7m | ¥172.9m |
| Operating income | ¥1.57bn | ¥1.61bn | ¥1.49bn | ¥972.5m | ¥472.6m | −¥244.2m | ¥235.3m | ¥189.5m | ¥30.8m | ¥57.0m |
| Net income | ¥1.15bn | ¥1.21bn | ¥1.09bn | ¥1.25bn | ¥461.1m | −¥238.2m | −¥253.5m | ¥124.6m | −¥37.6m | −¥55.5m |
| Diluted earnings per share | 462.12 | 484.31 | 437.41 | 502.29 | 185.71 | -96.49 | -103.20 | 50.72 | -15.32 | -22.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.51bn | ¥14.56bn | ¥13.57bn | ¥10.18bn | ¥8.89bn | ¥8.21bn | ¥8.62bn | ¥8.34bn | ¥7.65bn | ¥7.18bn |
| Cash and short-term investments | ¥3.03bn | ¥3.50bn | ¥2.95bn | ¥1.79bn | ¥1.27bn | ¥1.06bn | ¥1.29bn | ¥1.31bn | ¥1.27bn | ¥1.15bn |
| Total liabilities | ¥6.19bn | ¥6.01bn | ¥5.96bn | ¥4.58bn | ¥4.75bn | ¥4.71bn | ¥4.90bn | ¥4.28bn | ¥3.75bn | ¥3.14bn |
| Debt | ¥3.19bn | ¥3.44bn | ¥3.37bn | ¥2.26bn | ¥2.84bn | ¥3.00bn | ¥3.09bn | ¥2.13bn | ¥1.97bn | ¥1.60bn |
| Shareholders' equity | ¥10.32bn | ¥8.55bn | ¥7.61bn | ¥5.61bn | ¥4.14bn | ¥3.49bn | ¥3.72bn | ¥4.05bn | ¥3.90bn | ¥4.04bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.47bn | ¥1.51bn | ¥1.59bn | ¥1.35bn | ¥571.1m | ¥318.7m | −¥53.6m | ¥569.7m | ¥362.9m | ¥190.3m |
| Capital spending | −¥1.34bn | −¥603.8m | −¥532.5m | −¥259.8m | −¥302.9m | −¥453.4m | −¥793.1m | −¥427.0m | −¥324.4m | −¥213.3m |
| Free cash flow | ¥136.1m | ¥909.5m | ¥1.06bn | ¥1.09bn | ¥268.2m | −¥134.7m | −¥846.7m | ¥142.7m | ¥38.6m | −¥23.0m |
| Dividends paid | −¥241.8m | −¥164.3m | −¥53.8m | −¥41.2m | −¥24.6m | −¥40.9m | −¥40.9m | −¥40.9m | −¥40.9m | −¥40.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.16bn | ¥4.34bn | ¥4.97bn | ¥4.16bn | ¥3.88bn | ¥3.94bn | ¥4.55bn | ¥3.85bn |
| Gross profit | ¥1.16bn | ¥1.32bn | ¥1.55bn | ¥1.10bn | ¥1.07bn | ¥1.19bn | ¥1.38bn | ¥1.00bn |
| Operating income | ¥282.4m | ¥509.1m | ¥658.2m | ¥224.2m | ¥241.4m | ¥409.6m | ¥546.0m | ¥248.7m |
| Net income | ¥199.8m | ¥362.2m | ¥462.6m | ¥147.8m | ¥180.4m | ¥329.4m | ¥395.6m | ¥169.6m |
| Diluted earnings per share | 80.06 | 145.15 | 185.42 | 59.25 | 72.30 | 132.04 | 158.75 | 68.03 |
| Total assets | ¥16.75bn | ¥16.51bn | ¥16.31bn | ¥14.93bn | ¥14.53bn | ¥14.56bn | ¥14.79bn | ¥13.16bn |
| Cash and short-term investments | ¥3.22bn | ¥3.03bn | ¥2.65bn | ¥2.39bn | ¥2.64bn | ¥3.50bn | ¥2.94bn | ¥2.82bn |
| Debt | ¥2.30bn | ¥2.23bn | ¥1.95bn | ¥2.29bn | ¥1.75bn | ¥2.48bn | ¥1.88bn | ¥2.26bn |
| Shareholders' equity | ¥10.35bn | ¥10.32bn | ¥9.72bn | ¥8.99bn | ¥8.61bn | ¥8.55bn | ¥8.66bn | ¥7.64bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 28.5% | 27.6% | 26.2% | 24.2% | 19.6% | — |
| Operating margin | 9.0% | 9.8% | 9.7% | 7.2% | 4.0% | -2.4% | — |
| Net margin | 6.6% | 7.4% | 7.1% | 9.3% | 4.0% | -2.4% | — |
| Return on equity | 11.2% | 14.1% | 14.3% | 22.3% | 11.1% | -6.8% | — |
| Return on assets | 7.0% | 8.3% | 8.0% | 12.3% | 5.2% | -2.9% | — |
| Free cash flow yield | 28.7% | 21.6% | 21.7% | 16.4% | 9.0% | 8.0% | — |
| Revenue growth | 6.7% | 5.4% | 14.2% | 17.5% | 15.2% | -10.0% | — |
| Earnings growth | -4.6% | 10.8% | -12.8% | 171.2% | -293.6% | -6.0% | — |
| Current ratio | 1.89x | 1.96x | 1.74x | 1.58x | 1.36x | 1.18x | — |
| Debt to equity | 0.22x | 0.29x | 0.31x | 0.40x | 0.67x | 0.82x | — |
| Equity ratio | 62.5% | 58.7% | 56.1% | 55.0% | 46.6% | 42.6% | — |
| Interest coverage | 54.20x | 107.27x | 148.75x | 92.09x | 40.94x | -23.38x | — |
| R&D as a share of sales | — | 1.5% | 1.4% | 1.5% | 2.0% | 2.2% | 1.9% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.3% | -0.6% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 11.7% | 9.4% |
| Operating income | 17.4% | — | 27.7% |
| Net income | -2.7% | — | 49.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 27.8% | 26.4% | 24.9% |
| Operating margin | 9.5% | 9.0% | 7.0% | 5.0% |
| Net margin | 7.0% | 7.5% | 5.9% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 6.4 | 14.2 | 4.8 | 11.1 | -9.4 | -7.7 | 22.0 | -62.1 | -44.4 |
| Price to sales | 0.6 | 0.5 | 1.0 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 197.00 | 66.00 | 21.667 | 16.667 | 16.667 | 16.667 | 16.667 | 16.667 |
- 3-for-1 split · 28 Sept 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.