K 
2,837
+2.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥294.26bn
FY2016FY2025
Net income
¥14.80bn
FY2016FY2025
Free cash flow
¥15.54bn
FY2016FY2025
Shareholders' equity
¥190.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥294.26bn | ¥306.87bn | ¥224.73bn | ¥205.62bn | ¥189.65bn | ¥183.04bn | ¥180.85bn | ¥184.59bn | ¥214.21bn | ¥202.53bn |
| Gross profit | ¥92.58bn | ¥96.72bn | ¥77.91bn | ¥69.22bn | ¥67.62bn | ¥65.87bn | ¥63.69bn | ¥64.91bn | ¥94.25bn | ¥88.53bn |
| Research and development | ¥5.38bn | ¥5.09bn | ¥4.30bn | ¥4.09bn | ¥3.80bn | ¥3.56bn | ¥3.52bn | ¥3.56bn | ¥3.35bn | ¥3.22bn |
| Operating income | ¥22.37bn | ¥29.38bn | ¥17.26bn | ¥12.11bn | ¥13.85bn | ¥14.51bn | ¥12.20bn | ¥12.40bn | ¥11.97bn | ¥10.95bn |
| Net income | ¥14.80bn | ¥25.02bn | ¥10.43bn | ¥9.12bn | ¥9.76bn | ¥7.42bn | ¥10.20bn | ¥9.00bn | ¥10.10bn | ¥6.76bn |
| Diluted earnings per share | 162.50 | 234.26 | 120.97 | 105.55 | 109.56 | 83.17 | 114.61 | 101.28 | 113.92 | 68.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥375.82bn | ¥362.42bn | ¥265.65bn | ¥225.37bn | ¥215.21bn | ¥224.91bn | ¥201.18bn | ¥199.83bn | ¥195.74bn | ¥219.80bn |
| Cash and short-term investments | ¥26.84bn | ¥21.27bn | ¥36.01bn | ¥21.39bn | ¥31.23bn | ¥56.77bn | ¥27.26bn | ¥29.41bn | ¥22.15bn | ¥38.92bn |
| Total liabilities | ¥160.93bn | ¥150.77bn | ¥129.21bn | ¥103.58bn | ¥95.66bn | ¥112.26bn | ¥89.79bn | ¥96.46bn | ¥89.88bn | ¥121.81bn |
| Debt | ¥85.21bn | ¥73.98bn | ¥66.62bn | ¥44.07bn | ¥35.63bn | ¥55.29bn | ¥38.02bn | ¥36.94bn | ¥37.09bn | ¥74.51bn |
| Shareholders' equity | ¥190.56bn | ¥185.74bn | ¥132.26bn | ¥119.07bn | ¥117.56bn | ¥110.98bn | ¥108.34bn | ¥100.26bn | ¥102.05bn | ¥92.47bn |
| Shares outstanding | 91m | 107m | 86m | 86m | 89m | 89m | 89m | 89m | 89m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥26.93bn | ¥31.69bn | ¥4.62bn | ¥4.63bn | ¥14.80bn | ¥20.44bn | ¥12.22bn | ¥10.72bn | ¥16.60bn | ¥18.82bn |
| Capital spending | −¥11.39bn | −¥10.94bn | −¥6.43bn | −¥9.88bn | −¥14.82bn | −¥6.11bn | −¥10.44bn | −¥10.72bn | −¥9.20bn | −¥6.84bn |
| Free cash flow | ¥15.54bn | ¥20.75bn | −¥1.81bn | −¥5.24bn | −¥27.0m | ¥14.34bn | ¥1.78bn | ¥4.0m | ¥7.40bn | ¥11.99bn |
| Dividends paid | −¥5.33bn | −¥3.53bn | −¥3.28bn | −¥3.28bn | −¥3.22bn | −¥3.11bn | −¥3.55bn | −¥2.67bn | −¥2.18bn | −¥2.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.22bn | ¥67.56bn | ¥77.95bn | ¥77.63bn | ¥71.51bn | ¥67.17bn | ¥80.49bn | ¥78.14bn |
| Gross profit | ¥25.24bn | ¥21.70bn | ¥24.44bn | ¥25.20bn | ¥24.18bn | ¥21.59bn | ¥23.53bn | ¥26.03bn |
| Operating income | ¥5.00bn | ¥3.44bn | ¥5.04bn | ¥6.96bn | ¥5.72bn | ¥4.64bn | ¥2.52bn | ¥8.07bn |
| Net income | ¥2.63bn | ¥2.06bn | ¥4.12bn | ¥4.50bn | ¥3.37bn | ¥2.81bn | ¥1.90bn | ¥5.40bn |
| Diluted earnings per share | 29.03 | 22.71 | 45.22 | 49.42 | 36.98 | 30.88 | 17.80 | 50.53 |
| Cash from operations | ¥12.33bn | ¥8.63bn | ¥12.09bn | −¥8.74bn | ¥15.17bn | ¥8.41bn | ¥15.53bn | −¥10.64bn |
| Capital spending | −¥3.27bn | −¥2.53bn | −¥3.07bn | −¥2.23bn | −¥2.92bn | −¥3.18bn | −¥2.99bn | −¥3.05bn |
| Free cash flow | ¥9.06bn | ¥6.10bn | ¥9.02bn | −¥10.97bn | ¥12.26bn | ¥5.23bn | ¥12.54bn | −¥13.70bn |
| Total assets | ¥356.95bn | ¥359.96bn | ¥375.82bn | ¥372.55bn | ¥329.51bn | ¥333.56bn | ¥362.42bn | ¥393.25bn |
| Cash and short-term investments | ¥14.53bn | ¥15.23bn | ¥26.84bn | ¥25.75bn | ¥18.92bn | ¥15.89bn | ¥21.27bn | ¥47.99bn |
| Debt | ¥67.41bn | ¥50.90bn | ¥83.36bn | ¥68.73bn | ¥65.65bn | ¥46.72bn | ¥52.00bn | ¥86.04bn |
| Shareholders' equity | ¥192.95bn | ¥189.30bn | ¥190.56bn | ¥178.69bn | ¥171.37bn | ¥173.26bn | ¥185.74bn | ¥172.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 10.0% | 4.2% |
| Operating income | 22.7% | 9.0% | 12.8% |
| Net income | 17.5% | 14.8% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 32.6% | 33.5% | 36.3% |
| Operating margin | 8.6% | 7.9% | 7.8% | 6.9% |
| Net margin | 6.6% | 5.8% | 5.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 12.7 | 25.9 | 28.9 | 27.3 | 43.8 | 22.8 | 28.4 | 36.7 | 42.6 |
| Price to sales | 0.8 | 1.0 | 1.2 | 1.3 | 1.4 | 1.8 | 1.3 | 1.4 | 1.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 47.00 | 41.00 | 38.00 | 37.00 | 36.00 | 35.00 | 30.00 |
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.