Y 
1,850
-0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.99bn
FY2017FY2026
Net income
¥204.0m
FY2017FY2026
Free cash flow
−¥7.08bn
FY2017FY2026
Shareholders' equity
¥23.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.99bn | ¥14.46bn | ¥13.80bn | ¥13.74bn | ¥15.01bn | ¥15.35bn | ¥20.29bn | ¥21.27bn | ¥22.19bn | ¥20.44bn |
| Gross profit | ¥915.0m | ¥1.46bn | ¥1.41bn | ¥1.73bn | ¥2.24bn | ¥2.34bn | ¥2.05bn | ¥2.19bn | ¥2.06bn | ¥2.04bn |
| Research and development | — | ¥204.0m | ¥238.0m | ¥234.0m | ¥245.0m | ¥246.0m | ¥245.0m | ¥265.0m | ¥243.0m | ¥236.0m |
| Operating income | ¥139.0m | ¥677.0m | ¥587.0m | ¥893.0m | ¥1.36bn | ¥1.38bn | ¥1.02bn | ¥1.16bn | ¥986.0m | ¥1.01bn |
| Net income | ¥204.0m | ¥553.0m | ¥459.0m | ¥683.0m | ¥1.01bn | ¥990.0m | ¥976.0m | ¥1.02bn | ¥640.0m | ¥716.0m |
| Diluted earnings per share | 29.36 | 79.60 | 66.07 | 98.30 | 145.08 | 142.48 | 140.47 | 147.52 | 92.11 | 103.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.68bn | ¥26.14bn | ¥25.21bn | ¥24.73bn | ¥24.67bn | ¥24.05bn | ¥23.03bn | ¥22.98bn | ¥22.47bn | ¥21.44bn |
| Cash and short-term investments | ¥354.0m | ¥2.55bn | ¥6.45bn | ¥9.50bn | ¥9.45bn | ¥8.62bn | ¥7.11bn | ¥7.28bn | ¥6.07bn | ¥6.15bn |
| Total liabilities | ¥3.65bn | ¥3.63bn | ¥3.05bn | ¥3.08bn | ¥3.48bn | ¥3.56bn | ¥3.30bn | ¥3.75bn | ¥3.32bn | ¥3.25bn |
| Debt | — | ¥1.0m | ¥2.0m | ¥3.0m | ¥5.0m | ¥5.0m | — | — | — | — |
| Shareholders' equity | ¥23.02bn | ¥22.50bn | ¥22.16bn | ¥21.65bn | ¥21.18bn | ¥20.49bn | ¥19.73bn | ¥19.23bn | ¥19.15bn | ¥18.20bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥238.0m | ¥1.41bn | ¥914.0m | ¥1.06bn | ¥1.43bn | ¥2.02bn | ¥1.41bn | ¥1.74bn | ¥1.46bn | ¥1.13bn |
| Capital spending | −¥6.85bn | −¥5.03bn | −¥3.76bn | −¥673.0m | −¥320.0m | −¥228.0m | −¥1.29bn | −¥586.0m | −¥1.28bn | −¥638.0m |
| Free cash flow | −¥7.08bn | −¥3.62bn | −¥2.85bn | ¥387.0m | ¥1.11bn | ¥1.80bn | ¥116.0m | ¥1.15bn | ¥188.0m | ¥487.0m |
| Dividends paid | −¥277.0m | −¥276.0m | −¥276.0m | −¥276.0m | −¥276.0m | −¥276.0m | −¥277.0m | −¥277.0m | −¥277.0m | −¥277.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.35bn | ¥3.99bn | ¥3.71bn | ¥3.61bn | ¥3.68bn | ¥3.62bn | ¥3.66bn | ¥3.56bn |
| Gross profit | ¥260.0m | −¥79.0m | ¥157.0m | ¥426.0m | ¥411.0m | ¥319.0m | ¥371.0m | ¥396.0m |
| Operating income | ¥34.0m | −¥279.0m | −¥36.0m | ¥230.0m | ¥198.0m | ¥130.0m | ¥180.0m | ¥196.0m |
| Net income | ¥80.0m | −¥182.0m | ¥11.0m | ¥176.0m | ¥199.0m | ¥103.0m | ¥144.0m | ¥145.0m |
| Diluted earnings per share | 11.51 | -26.20 | 1.58 | 25.33 | 28.64 | 14.83 | 20.73 | 20.87 |
| Total assets | ¥26.29bn | ¥26.68bn | ¥28.73bn | ¥26.74bn | ¥25.39bn | ¥26.14bn | ¥25.39bn | ¥25.14bn |
| Cash and short-term investments | ¥1.83bn | ¥354.0m | ¥187.0m | ¥798.0m | ¥841.0m | ¥2.55bn | ¥3.86bn | ¥5.29bn |
| Debt | — | — | — | ¥1.0m | ¥1.0m | ¥1.0m | ¥1.0m | ¥1.0m |
| Shareholders' equity | ¥22.99bn | ¥23.02bn | ¥23.05bn | ¥23.07bn | ¥22.60bn | ¥22.50bn | ¥22.40bn | ¥22.35bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.1% | 10.1% | 10.2% | 12.6% | 14.9% | 15.3% | — |
| Operating margin | 0.9% | 4.7% | 4.3% | 6.5% | 9.0% | 9.0% | — |
| Net margin | 1.4% | 3.8% | 3.3% | 5.0% | 6.7% | 6.5% | — |
| Return on equity | 0.9% | 2.5% | 2.1% | 3.2% | 4.8% | 4.8% | — |
| Return on assets | 0.8% | 2.1% | 1.8% | 2.8% | 4.1% | 4.1% | — |
| Free cash flow yield | 48.0% | 46.8% | 34.0% | 12.6% | 12.7% | 16.4% | — |
| Revenue growth | 3.7% | 4.7% | 0.5% | -8.5% | -2.2% | -24.3% | — |
| Earnings growth | -63.1% | 20.5% | -32.8% | -32.2% | 1.8% | 1.4% | — |
| Current ratio | 2.08x | 4.78x | 8.52x | 9.25x | 7.68x | 7.03x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 86.3% | 86.1% | 87.9% | 87.5% | 85.9% | 85.2% | — |
| R&D as a share of sales | — | 1.4% | 1.7% | 1.7% | 1.6% | 1.6% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | -0.5% | -3.3% |
| Operating income | -46.2% | -36.8% | -20.2% |
| Net income | -33.2% | -27.1% | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 9.7% | 11.6% | 10.8% |
| Operating margin | 2.8% | 4.0% | 5.8% | 5.5% |
| Net margin | 2.6% | 3.3% | 4.5% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.1 | 28.5 | 34.8 | 18.7 | 14.0 | 13.3 | 13.1 | 11.6 | 20.8 | 20.7 |
| Price to sales | 0.9 | 1.1 | 1.2 | 0.9 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.