B 
1,829
+0.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.69bn
FY2017FY2026
Net income
¥2.44bn
FY2017FY2026
Free cash flow
¥1.41bn
FY2017FY2026
Shareholders' equity
¥25.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.69bn | ¥14.62bn | ¥14.48bn | ¥13.53bn | ¥13.30bn | ¥17.71bn | ¥17.24bn | ¥17.01bn | ¥16.79bn | ¥16.76bn |
| Research and development | — | ¥137.4m | ¥141.3m | ¥179.7m | ¥185.2m | ¥193.1m | ¥180.7m | ¥208.4m | ¥197.9m | ¥179.7m |
| Operating income | ¥614.0m | ¥276.2m | ¥196.9m | ¥430.9m | ¥651.6m | ¥721.1m | ¥640.0m | ¥430.1m | ¥724.3m | ¥958.9m |
| Net income | ¥2.44bn | ¥623.7m | ¥145.4m | ¥595.8m | ¥716.9m | ¥693.9m | ¥692.4m | ¥773.8m | ¥883.0m | ¥808.7m |
| Diluted earnings per share | 193.50 | 49.10 | 10.91 | 44.61 | 53.71 | 51.77 | 51.58 | 57.69 | 65.84 | 59.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.31bn | ¥32.47bn | ¥33.75bn | ¥36.30bn | ¥29.76bn | ¥26.81bn | ¥25.83bn | ¥26.03bn | ¥27.50bn | ¥25.72bn |
| Cash and short-term investments | ¥4.73bn | ¥2.46bn | ¥1.99bn | ¥6.06bn | ¥4.59bn | ¥4.87bn | ¥4.30bn | ¥3.60bn | ¥2.68bn | ¥4.25bn |
| Total liabilities | ¥12.04bn | ¥11.03bn | ¥12.29bn | ¥16.04bn | ¥9.62bn | ¥6.26bn | ¥6.02bn | ¥6.01bn | ¥7.22bn | ¥6.39bn |
| Debt | ¥4.29bn | ¥4.90bn | ¥6.31bn | ¥5.79bn | ¥742.6m | ¥501.3m | ¥734.0m | ¥502.8m | ¥638.8m | ¥589.9m |
| Shareholders' equity | ¥25.26bn | ¥21.45bn | ¥21.46bn | ¥20.26bn | ¥20.14bn | ¥20.55bn | ¥19.81bn | ¥20.02bn | ¥20.27bn | ¥19.33bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.64bn | ¥2.33bn | ¥90.2m | ¥45.0m | ¥1.13bn | ¥1.51bn | ¥1.24bn | ¥1.43bn | ¥626.8m | ¥1.25bn |
| Capital spending | −¥225.0m | −¥83.8m | −¥4.74bn | −¥4.00bn | −¥1.25bn | −¥479.5m | −¥293.8m | −¥1.13bn | −¥2.49bn | −¥477.8m |
| Free cash flow | ¥1.41bn | ¥2.25bn | −¥4.65bn | −¥3.96bn | −¥120.8m | ¥1.03bn | ¥950.3m | ¥300.9m | −¥1.86bn | ¥768.4m |
| Dividends paid | −¥497.0m | −¥472.3m | −¥473.2m | −¥466.3m | −¥475.0m | −¥474.7m | −¥374.1m | −¥238.3m | −¥238.8m | −¥240.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.71bn | ¥3.46bn | ¥3.86bn | ¥3.68bn | ¥3.69bn | ¥3.44bn | ¥3.87bn | ¥3.68bn |
| Operating income | ¥155.0m | ¥98.0m | ¥213.4m | ¥176.6m | ¥126.0m | ¥113.1m | ¥170.2m | ¥41.8m |
| Net income | ¥601.0m | ¥122.0m | ¥248.2m | ¥304.8m | ¥1.76bn | ¥126.7m | ¥313.8m | ¥170.2m |
| Diluted earnings per share | 47.66 | 9.68 | 19.54 | 24.00 | 138.96 | 9.97 | 23.55 | 12.77 |
| Total assets | ¥36.31bn | ¥37.31bn | ¥38.01bn | ¥36.04bn | ¥34.38bn | ¥32.47bn | ¥33.83bn | ¥32.47bn |
| Cash and short-term investments | ¥4.62bn | ¥4.73bn | ¥4.20bn | ¥4.58bn | ¥4.04bn | ¥2.46bn | ¥3.01bn | ¥2.92bn |
| Debt | ¥843.0m | ¥4.29bn | ¥850.0m | ¥843.5m | ¥844.0m | ¥4.89bn | ¥1.91bn | ¥5.97bn |
| Shareholders' equity | ¥25.40bn | ¥25.26bn | ¥25.45bn | ¥24.41bn | ¥23.16bn | ¥21.45bn | ¥21.60bn | ¥21.14bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 1.9% | 1.4% | 3.2% | 4.9% | 4.1% | — |
| Net margin | 16.6% | 4.3% | 1.0% | 4.4% | 5.4% | 3.9% | — |
| Return on equity | 9.7% | 2.9% | 0.7% | 2.9% | 3.6% | 3.4% | — |
| Return on assets | 6.5% | 1.9% | 0.4% | 1.6% | 2.4% | 2.6% | — |
| Free cash flow yield | 8.0% | 10.3% | 19.6% | 16.4% | 9.6% | 8.0% | — |
| Revenue growth | 0.5% | 0.9% | 7.0% | 1.7% | -24.9% | 2.7% | — |
| Earnings growth | 291.2% | 328.9% | -75.6% | -16.9% | 3.3% | 0.2% | — |
| Current ratio | 2.04x | 1.74x | 1.57x | 1.35x | 1.34x | 2.51x | — |
| Debt to equity | 0.17x | 0.23x | 0.29x | 0.29x | 0.04x | 0.02x | — |
| Equity ratio | 67.7% | 66.0% | 63.6% | 55.8% | 67.7% | 76.6% | — |
| Interest coverage | 9.69x | 5.19x | 5.93x | 27.01x | 174.65x | 176.90x | — |
| R&D as a share of sales | — | 0.9% | 1.0% | 1.3% | 1.4% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.7% | 4.7% | 0.2% | -0.1% | 0.4% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | -3.7% | -1.3% |
| Operating income | 12.5% | -3.2% | -2.4% |
| Net income | 60.0% | 28.6% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.0% | 2.6% | 3.3% | 3.7% |
| Net margin | 10.5% | 6.6% | 5.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 37.8 | 166.3 | 48.2 | 34.0 | 40.5 | 27.8 | 19.5 | 15.3 | 18.9 |
| Price to sales | 1.6 | 1.6 | 1.7 | 2.1 | 1.8 | 1.6 | 1.1 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 58.00 | 35.00 | 35.00 | 34.50 | 35.00 | 35.00 | 27.50 | 17.50 |
- 2-for-1 split · 30 Jul 2019
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.