L 
121,800
-1.54%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.22trn
FY2017FY2025
Net income
₩72.29bn
FY2017FY2025
Free cash flow
−₩120.32bn
FY2017FY2025
Shareholders' equity
₩2.19trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.22trn | ₩4.04trn | ₩4.07trn | ₩3.20trn | ₩2.15trn | ₩2.08trn | ₩2.09trn | ₩1.69trn | ₩404.79bn |
| Gross profit | ₩1.14trn | ₩1.20trn | ₩1.13trn | ₩912.19bn | ₩733.08bn | ₩719.20bn | ₩701.96bn | ₩606.58bn | ₩159.24bn |
| Operating income | ₩109.52bn | ₩157.10bn | ₩177.02bn | ₩112.38bn | ₩108.45bn | ₩111.94bn | ₩97.33bn | ₩64.38bn | ₩8.41bn |
| Net income | ₩72.29bn | ₩84.62bn | ₩70.53bn | ₩47.03bn | ₩34.89bn | ₩40.99bn | ₩38.06bn | ₩9.36bn | ₩2.03bn |
| Diluted earnings per share | 8,176.29 | 9,570.62 | 7,977.89 | 5,319.77 | 5,441.92 | 6,391.90 | 5,935.93 | 1,460.11 | 482.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.57trn | ₩4.34trn | ₩4.20trn | ₩4.11trn | ₩2.67trn | ₩2.64trn | ₩2.72trn | ₩2.54trn | ₩1.91trn |
| Total liabilities | ₩2.29trn | ₩2.12trn | ₩2.06trn | ₩1.99trn | ₩1.34trn | ₩1.36trn | ₩1.42trn | ₩1.28trn | ₩1.08trn |
| Debt | ₩1.01trn | ₩799.76bn | ₩872.96bn | ₩833.80bn | ₩454.82bn | ₩637.28bn | ₩894.76bn | ₩792.24bn | ₩684.52bn |
| Shareholders' equity | ₩2.19trn | ₩2.13trn | ₩2.05trn | ₩2.02trn | ₩1.23trn | ₩1.19trn | ₩1.21trn | ₩1.17trn | ₩824.74bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 6m | 6m | 6m | 6m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩231.10bn | ₩285.57bn | ₩453.01bn | ₩93.74bn | ₩212.75bn | ₩207.30bn | ₩191.04bn | ₩184.72bn | ₩123.88bn |
| Capital spending | −₩351.43bn | −₩332.01bn | −₩327.58bn | −₩127.07bn | −₩142.94bn | −₩83.95bn | −₩78.69bn | −₩89.14bn | −₩67.47bn |
| Free cash flow | −₩120.32bn | −₩46.44bn | ₩125.43bn | −₩33.33bn | ₩69.80bn | ₩123.35bn | ₩112.34bn | ₩95.59bn | ₩56.42bn |
| Dividends paid | −₩29.61bn | −₩27.24bn | −₩21.02bn | −₩11.03bn | −₩10.98bn | −₩9.67bn | −₩9.56bn | −₩1.18bn | −₩1.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.16trn | ₩1.03trn | ₩1.02trn | ₩1.16trn | ₩1.06trn | ₩975.13bn | ₩970.53bn | ₩1.08trn |
| Gross profit | ₩344.06bn | ₩279.13bn | ₩244.31bn | ₩340.85bn | ₩304.85bn | ₩253.39bn | ₩255.07bn | ₩336.02bn |
| Operating income | ₩64.71bn | ₩35.79bn | −₩9.25bn | ₩69.26bn | ₩34.33bn | ₩39.70bn | −₩33.65bn | ₩76.04bn |
| Net income | ₩37.33bn | ₩17.27bn | −₩17.76bn | ₩48.72bn | ₩17.66bn | ₩23.67bn | −₩25.08bn | ₩46.07bn |
| Diluted earnings per share | 4,222.63 | 1,953.09 | -2,008.84 | 5,510.90 | 1,997.58 | 2,676.66 | -2,836.56 | 5,211.21 |
| Cash from operations | ₩78.19bn | ₩40.72bn | ₩135.44bn | ₩126.45bn | ₩3.38bn | −₩34.17bn | ₩64.30bn | ₩148.89bn |
| Capital spending | −₩47.59bn | −₩97.50bn | −₩86.83bn | −₩62.23bn | −₩81.63bn | −₩120.75bn | −₩85.91bn | −₩86.44bn |
| Free cash flow | ₩30.60bn | −₩56.78bn | ₩48.61bn | ₩64.23bn | −₩78.25bn | −₩154.91bn | −₩21.61bn | ₩62.44bn |
| Total assets | ₩4.72trn | ₩4.68trn | ₩4.57trn | ₩4.50trn | ₩4.32trn | ₩4.40trn | ₩4.34trn | ₩4.32trn |
| Debt | ₩949.58bn | ₩999.59bn | ₩1.01trn | ₩1.00trn | ₩919.28bn | ₩845.48bn | ₩799.76bn | ₩722.85bn |
| Shareholders' equity | ₩2.27trn | ₩2.21trn | ₩2.19trn | ₩2.14trn | ₩2.11trn | ₩2.14trn | ₩2.13trn | ₩2.13trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 15.2% | — |
| Operating income | -0.9% | -0.4% | — |
| Net income | 15.4% | 12.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 28.2% | 29.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 11.7 | 15.5 | 23.0 | 22.1 | 16.0 | 25.2 | 103.4 | 302.8 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,300.00 | 3,300.00 | 3,000.00 | 2,300.00 | 1,600.00 | 1,600.00 | 1,300.00 | 1,300.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.