Y 
2,994
+0.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.05bn
FY2017FY2026
Net income
¥205.2m
FY2017FY2026
Free cash flow
¥48.1m
FY2017FY2026
Shareholders' equity
¥883.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.05bn | ¥12.12bn | ¥11.28bn | ¥9.78bn | ¥8.15bn | ¥8.29bn | ¥13.73bn | ¥13.77bn | ¥13.97bn | ¥14.91bn |
| Gross profit | ¥2.83bn | ¥2.42bn | ¥2.26bn | ¥1.53bn | ¥275.9m | ¥4.0m | ¥2.57bn | ¥2.43bn | ¥2.40bn | ¥2.69bn |
| Operating income | ¥249.3m | ¥119.0m | ¥179.9m | −¥378.8m | −¥1.45bn | −¥1.93bn | ¥127.4m | −¥126.4m | −¥93.6m | ¥300.6m |
| Net income | ¥205.2m | ¥260.6m | ¥113.9m | −¥72.4m | ¥314.5m | −¥1.50bn | ¥48.2m | −¥666.3m | −¥458.6m | ¥199.5m |
| Diluted earnings per share | 62.23 | 79.03 | 34.53 | -21.95 | 103.98 | -496.59 | 18.11 | -250.41 | -172.35 | 74.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.08bn | ¥4.86bn | ¥4.74bn | ¥5.06bn | ¥4.99bn | ¥4.37bn | ¥4.94bn | ¥4.57bn | ¥5.20bn | ¥5.77bn |
| Cash and short-term investments | ¥1.54bn | ¥1.53bn | ¥1.79bn | ¥2.04bn | ¥1.84bn | ¥1.10bn | ¥1.06bn | ¥963.3m | ¥1.51bn | ¥1.62bn |
| Total liabilities | ¥4.20bn | ¥4.18bn | ¥4.32bn | ¥4.75bn | ¥5.08bn | ¥5.34bn | ¥4.41bn | ¥4.09bn | ¥4.11bn | ¥4.32bn |
| Debt | ¥1.66bn | ¥1.71bn | ¥1.93bn | ¥2.45bn | ¥2.98bn | ¥1.65bn | ¥1.41bn | ¥1.56bn | ¥1.83bn | ¥1.67bn |
| Shareholders' equity | ¥883.6m | ¥678.2m | ¥417.6m | ¥303.6m | −¥94.3m | −¥978.7m | ¥523.5m | ¥477.4m | ¥1.08bn | ¥1.45bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥505.8m | ¥290.0m | ¥392.3m | ¥470.7m | −¥1.10bn | −¥99.9m | ¥921.5m | ¥244.4m | −¥7.4m | ¥1.05bn |
| Capital spending | −¥457.7m | −¥308.5m | −¥264.1m | −¥204.1m | −¥112.5m | −¥121.4m | −¥220.6m | −¥277.8m | −¥217.7m | −¥264.2m |
| Free cash flow | ¥48.1m | −¥18.5m | ¥128.2m | ¥266.6m | −¥1.21bn | −¥221.3m | ¥700.9m | −¥33.4m | −¥225.1m | ¥788.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.52bn | ¥3.55bn | ¥3.38bn | ¥3.23bn | ¥3.10bn | ¥3.34bn | ¥3.18bn | ¥2.99bn |
| Gross profit | ¥687.1m | ¥877.8m | ¥768.9m | ¥681.2m | ¥582.0m | ¥800.8m | ¥674.0m | ¥563.4m |
| Operating income | −¥41.1m | ¥198.9m | ¥111.0m | ¥41.8m | −¥84.5m | ¥180.9m | ¥40.3m | ¥14.0m |
| Net income | −¥7.8m | ¥390.5m | ¥54.4m | ¥30.6m | −¥34.3m | ¥154.5m | ¥154.9m | ¥27.1m |
| Diluted earnings per share | -2.38 | 118.41 | 16.48 | 9.27 | -10.39 | 46.86 | 46.96 | 8.23 |
| Total assets | ¥6.05bn | ¥6.10bn | ¥5.08bn | ¥5.08bn | ¥5.10bn | ¥5.16bn | ¥4.86bn | ¥4.80bn |
| Cash and short-term investments | ¥1.75bn | ¥1.82bn | ¥1.54bn | ¥1.39bn | ¥1.56bn | ¥1.69bn | ¥1.53bn | ¥1.51bn |
| Debt | ¥216.8m | ¥189.1m | ¥1.63bn | ¥335.1m | ¥304.6m | ¥273.9m | ¥224.9m | ¥247.9m |
| Shareholders' equity | ¥1.27bn | ¥1.27bn | ¥883.6m | ¥829.0m | ¥798.4m | ¥832.8m | ¥678.2m | ¥523.3m |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 19.9% | 20.0% | 15.6% | 3.4% | 0.0% |
| Operating margin | 2.3% | 2.1% | 0.9% | -0.8% | 3.2% | -23.2% |
| Net margin | 1.6% | 2.2% | 1.0% | -0.7% | 3.9% | -18.1% |
| Return on equity | 23.2% | 38.4% | 27.3% | -23.8% | -333.6% | 153.5% |
| Return on assets | 4.0% | 5.4% | 2.4% | -1.4% | 6.3% | -34.4% |
| Free cash flow yield | 9.8% | 6.1% | 6.6% | 6.8% | -10.9% | 0.2% |
| Revenue growth | 7.6% | 7.4% | 15.4% | 20.0% | -1.7% | -39.6% |
| Earnings growth | -21.3% | 128.9% | -257.3% | -123.0% | -120.9% | -3217.5% |
| Current ratio | 1.52x | 1.51x | 1.63x | 1.24x | 1.07x | 0.50x |
| Debt to equity | 1.84x | 2.49x | 4.60x | 8.00x | -31.04x | -1.59x |
| Equity ratio | 17.4% | 13.9% | 8.8% | 6.0% | -1.9% | -22.4% |
| Interest coverage | 8.70x | 13.66x | 5.64x | -2.83x | 9.14x | -104.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -9.0% | 0.0% | -13.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 9.5% | -1.4% |
| Operating income | — | — | 2.5% |
| Net income | — | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 19.5% | 14.9% | 16.3% |
| Operating margin | 1.5% | 0.4% | -5.1% | -2.1% |
| Net margin | 1.9% | 1.1% | -1.1% | -1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.4 | 37.6 | 86.9 | -129.1 | 18.3 | -3.8 | 88.6 | -10.0 | -14.9 | 37.8 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.0 | 0.7 | 0.7 | 0.3 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2008.
| FY2009 | FY2008 | |
|---|---|---|
| Paid in the year | 20.00 | 10.00 |
- 100-for-1 split · 26 Feb 2014
- 3-for-1 split · 26 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.