P 
506
+0.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.51bn
FY2017FY2026
Net income
¥113.0m
FY2017FY2026
Free cash flow
¥2.58bn
FY2017FY2026
Shareholders' equity
¥6.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.51bn | ¥63.51bn | ¥54.47bn | ¥52.03bn | ¥51.61bn | ¥52.32bn | ¥51.03bn | ¥51.73bn | ¥54.56bn | ¥52.95bn |
| Gross profit | ¥8.64bn | ¥8.20bn | ¥7.89bn | ¥7.50bn | ¥7.42bn | ¥7.33bn | ¥6.73bn | ¥6.65bn | ¥7.25bn | ¥6.56bn |
| Research and development | — | ¥9.0m | ¥12.0m | ¥13.0m | ¥11.0m | ¥22.0m | ¥9.0m | ¥13.0m | ¥13.0m | ¥8.0m |
| Operating income | ¥980.0m | ¥295.0m | ¥916.0m | ¥1.44bn | ¥1.52bn | ¥1.25bn | ¥997.0m | ¥640.0m | ¥1.18bn | −¥637.0m |
| Net income | ¥113.0m | −¥368.0m | −¥351.0m | ¥333.0m | ¥448.0m | ¥425.0m | ¥577.0m | ¥23.0m | −¥29.0m | ¥8.0m |
| Diluted earnings per share | 9.82 | -31.19 | -30.90 | 33.57 | 47.53 | 34.33 | 55.93 | 1.54 | -3.14 | 0.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.68bn | ¥31.99bn | ¥29.54bn | ¥23.46bn | ¥23.78bn | ¥24.72bn | ¥25.21bn | ¥24.22bn | ¥24.27bn | ¥24.54bn |
| Cash and short-term investments | ¥6.01bn | ¥4.91bn | ¥7.15bn | ¥4.74bn | ¥3.99bn | ¥4.60bn | ¥4.47bn | ¥4.40bn | ¥3.65bn | ¥3.75bn |
| Total liabilities | ¥25.82bn | ¥25.07bn | ¥22.10bn | ¥16.47bn | ¥17.08bn | ¥18.39bn | ¥19.26bn | ¥18.60bn | ¥18.64bn | ¥18.64bn |
| Debt | ¥15.15bn | ¥14.28bn | ¥12.75bn | ¥9.14bn | ¥9.91bn | ¥10.70bn | ¥11.24bn | ¥11.17bn | ¥10.56bn | ¥11.02bn |
| Shareholders' equity | ¥6.84bn | ¥6.87bn | ¥7.36bn | ¥6.88bn | ¥6.61bn | ¥6.22bn | ¥5.91bn | ¥5.46bn | ¥5.44bn | ¥5.44bn |
| Shares outstanding | 12m | 12m | 11m | 10m | 9m | 12m | 10m | 15m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.28bn | ¥1.31bn | ¥2.71bn | ¥2.52bn | ¥713.0m | ¥1.95bn | ¥1.57bn | ¥895.0m | ¥1.33bn | ¥2.10bn |
| Capital spending | −¥696.0m | −¥637.0m | −¥472.0m | −¥380.0m | −¥379.0m | −¥508.0m | −¥349.0m | −¥400.0m | −¥403.0m | −¥563.0m |
| Free cash flow | ¥2.58bn | ¥674.0m | ¥2.24bn | ¥2.14bn | ¥334.0m | ¥1.44bn | ¥1.22bn | ¥495.0m | ¥927.0m | ¥1.54bn |
| Dividends paid | −¥158.0m | −¥224.0m | −¥127.0m | −¥131.0m | −¥131.0m | −¥129.0m | −¥129.0m | −¥125.0m | −¥126.0m | −¥125.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.24bn | ¥18.96bn | ¥16.95bn | ¥16.85bn | ¥16.75bn | ¥16.93bn | ¥16.04bn | ¥15.31bn |
| Gross profit | ¥2.02bn | ¥2.31bn | ¥2.16bn | ¥2.13bn | ¥2.04bn | ¥2.22bn | ¥2.11bn | ¥1.92bn |
| Operating income | ¥69.0m | ¥375.0m | ¥206.0m | ¥246.0m | ¥153.0m | ¥198.0m | −¥4.0m | ¥48.0m |
| Net income | −¥37.0m | ¥126.0m | −¥123.0m | ¥129.0m | −¥19.0m | −¥96.0m | −¥158.0m | ¥17.0m |
| Diluted earnings per share | -3.22 | 10.95 | -10.69 | 10.93 | -1.61 | -8.14 | -13.39 | 1.50 |
| Total assets | ¥31.22bn | ¥32.68bn | ¥31.43bn | ¥29.96bn | ¥30.17bn | ¥31.99bn | ¥31.10bn | ¥30.46bn |
| Cash and short-term investments | ¥2.94bn | ¥6.01bn | ¥2.24bn | ¥2.56bn | ¥2.12bn | ¥4.91bn | ¥2.24bn | ¥7.52bn |
| Debt | ¥4.66bn | ¥14.73bn | ¥4.63bn | ¥12.37bn | ¥2.57bn | ¥13.85bn | ¥2.52bn | ¥13.78bn |
| Shareholders' equity | ¥6.64bn | ¥6.84bn | ¥6.69bn | ¥6.82bn | ¥6.62bn | ¥6.87bn | ¥6.95bn | ¥7.09bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 12.9% | 14.5% | 14.4% | 14.4% | 14.0% | — |
| Operating margin | 1.4% | 0.3% | 0.4% | 2.1% | 2.7% | 2.4% | — |
| Net margin | 0.2% | -0.6% | -0.6% | 0.6% | 0.9% | 0.8% | — |
| Return on equity | 1.7% | -5.4% | -4.8% | 4.8% | 6.8% | 6.8% | — |
| Return on assets | 0.3% | -1.2% | -1.2% | 1.4% | 1.9% | 1.7% | — |
| Free cash flow yield | 68.3% | 32.6% | 55.4% | 57.8% | 22.9% | 39.2% | — |
| Revenue growth | 9.5% | 16.6% | 4.7% | 0.8% | -1.4% | 2.5% | — |
| Earnings growth | -130.7% | 4.8% | -205.4% | -25.7% | 5.4% | -26.3% | — |
| Current ratio | 0.94x | 1.10x | 1.29x | 1.16x | 1.28x | 1.12x | — |
| Debt to equity | 2.15x | 2.02x | 1.70x | 1.29x | 1.45x | 1.65x | — |
| Equity ratio | 20.9% | 21.5% | 24.9% | 29.3% | 27.8% | 25.2% | — |
| Interest coverage | 3.44x | 1.04x | 3.17x | 20.07x | 21.34x | 16.63x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.5% | -3.9% | -14.5% | -5.3% | 23.9% | -20.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 5.8% | 3.7% |
| Operating income | -12.0% | -4.7% | 1.8% |
| Net income | -30.2% | -23.3% | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 13.5% | 13.7% | 13.4% |
| Operating margin | 1.0% | 1.5% | 1.9% | 1.6% |
| Net margin | -0.2% | -0.1% | 0.2% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 51.6 | -16.6 | -17.1 | 19.7 | 13.6 | 21.7 | 14.2 | 421.9 | -172.1 | — |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 20.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
- 100-for-1 split · 27 Nov 2013
- 3-for-1 split · 28 Nov 2011
- 3-for-1 split · 26 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.