H 
1,413
+2.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.18bn
FY2017FY2026
Net income
¥2.85bn
FY2017FY2026
Free cash flow
¥3.54bn
FY2017FY2026
Shareholders' equity
¥49.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.18bn | ¥57.70bn | ¥56.57bn | ¥54.89bn | ¥47.70bn | ¥45.37bn | ¥42.56bn | ¥49.73bn | ¥52.44bn | ¥54.53bn |
| Gross profit | ¥33.07bn | ¥34.15bn | ¥34.09bn | ¥33.43bn | ¥28.74bn | ¥26.83bn | ¥24.82bn | ¥28.69bn | ¥29.95bn | ¥31.35bn |
| Operating income | ¥4.62bn | ¥5.91bn | ¥6.97bn | ¥7.67bn | ¥4.99bn | ¥3.77bn | ¥2.41bn | ¥4.52bn | ¥2.60bn | ¥2.34bn |
| Net income | ¥2.85bn | ¥3.73bn | ¥4.88bn | ¥5.34bn | ¥3.26bn | ¥2.40bn | ¥2.52bn | ¥3.18bn | ¥195.2m | ¥412.9m |
| Diluted earnings per share | 102.08 | 133.90 | 174.96 | 191.53 | 116.81 | 86.26 | 90.26 | 114.06 | 7.00 | 14.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.61bn | ¥53.00bn | ¥52.84bn | ¥50.14bn | ¥46.58bn | ¥43.17bn | ¥40.09bn | ¥39.93bn | ¥38.12bn | ¥38.17bn |
| Cash and short-term investments | ¥15.76bn | ¥13.89bn | ¥13.41bn | ¥16.36bn | ¥12.54bn | ¥13.67bn | ¥9.94bn | ¥12.04bn | ¥8.30bn | ¥8.51bn |
| Total liabilities | ¥8.52bn | ¥8.29bn | ¥8.04bn | ¥9.39bn | ¥8.82bn | ¥7.45bn | ¥6.13bn | ¥7.18bn | ¥8.07bn | ¥7.59bn |
| Debt | — | — | ¥1.03bn | ¥878.8m | ¥1.58bn | — | — | — | ¥253.9m | ¥566.6m |
| Shareholders' equity | ¥49.09bn | ¥44.71bn | ¥44.80bn | ¥40.75bn | ¥37.75bn | ¥35.71bn | ¥33.96bn | ¥32.75bn | ¥30.05bn | ¥30.58bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.66bn | ¥4.92bn | ¥2.13bn | ¥6.81bn | ¥2.21bn | ¥7.71bn | ¥189.8m | ¥5.12bn | ¥2.27bn | ¥1.88bn |
| Capital spending | −¥1.12bn | −¥1.99bn | −¥4.03bn | −¥1.63bn | −¥1.35bn | −¥1.74bn | −¥1.52bn | −¥1.08bn | −¥1.46bn | −¥1.54bn |
| Free cash flow | ¥3.54bn | ¥2.93bn | −¥1.90bn | ¥5.18bn | ¥864.0m | ¥5.96bn | −¥1.33bn | ¥4.04bn | ¥810.9m | ¥336.6m |
| Dividends paid | −¥1.53bn | −¥1.53bn | −¥1.53bn | −¥1.11bn | −¥836.0m | −¥975.5m | −¥1.11bn | −¥557.3m | −¥557.3m | −¥557.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.97bn | ¥15.87bn | ¥11.40bn | ¥15.01bn | ¥13.90bn | ¥16.23bn | ¥11.98bn | ¥15.18bn |
| Gross profit | ¥7.64bn | ¥9.73bn | ¥6.35bn | ¥8.71bn | ¥8.28bn | ¥10.03bn | ¥6.78bn | ¥9.17bn |
| Operating income | ¥590.1m | ¥2.39bn | −¥505.1m | ¥1.53bn | ¥1.21bn | ¥2.71bn | −¥94.2m | ¥2.06bn |
| Net income | ¥375.5m | ¥1.45bn | −¥370.4m | ¥977.6m | ¥792.1m | ¥1.74bn | −¥87.3m | ¥998.9m |
| Diluted earnings per share | 13.47 | 51.89 | -13.29 | 35.07 | 28.41 | 62.41 | -3.13 | 35.84 |
| Cash from operations | — | ¥4.66bn | — | — | — | — | — | — |
| Capital spending | — | −¥1.12bn | — | — | — | — | — | — |
| Free cash flow | — | ¥3.54bn | — | — | — | — | — | — |
| Total assets | ¥56.28bn | ¥57.61bn | ¥54.79bn | ¥57.02bn | ¥53.20bn | ¥53.00bn | ¥50.74bn | ¥53.04bn |
| Cash and short-term investments | ¥15.42bn | ¥15.76bn | ¥14.34bn | ¥13.72bn | ¥14.65bn | ¥13.89bn | ¥12.98bn | ¥13.12bn |
| Shareholders' equity | ¥48.49bn | ¥49.09bn | ¥47.18bn | ¥48.28bn | ¥45.39bn | ¥44.71bn | ¥44.09bn | ¥44.63bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.9% | 59.2% | 60.3% | 60.9% | 60.3% | 59.1% | — | — | — | — |
| Operating margin | 8.2% | 10.2% | 12.3% | 14.0% | 10.5% | 8.3% | — | — | — | — |
| Net margin | 5.1% | 6.5% | 8.6% | 9.7% | 6.8% | 5.3% | — | — | — | — |
| Return on equity | 5.8% | 8.3% | 10.9% | 13.1% | 8.6% | 6.7% | — | — | — | — |
| Return on assets | 4.9% | 7.0% | 9.2% | 10.6% | 7.0% | 5.6% | — | — | — | — |
| Free cash flow yield | 14.3% | 17.1% | 15.3% | 20.9% | 8.8% | 23.4% | — | — | — | — |
| Revenue growth | -2.6% | 2.0% | 3.1% | 15.1% | 5.1% | 6.6% | — | — | — | — |
| Earnings growth | -23.8% | -23.5% | -8.6% | 64.0% | 35.4% | -4.4% | — | — | — | — |
| Current ratio | 7.52x | 5.90x | 5.97x | 4.68x | 4.69x | 5.27x | — | — | — | — |
| Debt to equity | — | — | 0.02x | 0.02x | 0.04x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 85.2% | 84.4% | 84.8% | 81.3% | 81.1% | 82.7% | — | — | — | — |
| Interest coverage | — | — | — | — | 2696.07x | 2034.12x | 668.93x | 681.80x | 91.03x | 101.21x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 4.4% | -0.4% |
| Operating income | -15.6% | 4.2% | 5.0% |
| Net income | -18.9% | 3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.0% | 59.8% | 59.8% | 58.8% |
| Operating margin | 9.2% | 11.2% | 10.7% | 8.4% |
| Net margin | 5.8% | 7.5% | 7.1% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 11.4 | 9.4 | 9.1 | 11.9 | 11.8 | 11.6 | 15.7 | 110.8 | 79.7 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.7 | 1.0 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 85.00 | 55.00 | 40.00 | 30.00 | 35.00 | 40.00 | 20.00 |
- 1.5-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.