D 
3,845
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥319.21bn
FY2017FY2026
Net income
¥3.60bn
FY2017FY2026
Free cash flow
−¥15.28bn
FY2017FY2026
Shareholders' equity
¥61.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥319.21bn | ¥292.94bn | ¥270.08bn | ¥242.24bn | ¥224.15bn | ¥221.55bn | ¥212.06bn | ¥183.46bn | ¥164.03bn | ¥155.38bn |
| Gross profit | ¥65.75bn | ¥62.38bn | ¥56.79bn | ¥49.73bn | ¥49.87bn | ¥48.74bn | ¥45.52bn | ¥37.64bn | ¥34.52bn | ¥32.92bn |
| Operating income | ¥5.30bn | ¥9.81bn | ¥9.35bn | ¥4.50bn | ¥8.54bn | ¥8.60bn | ¥5.93bn | ¥2.74bn | ¥5.25bn | ¥5.85bn |
| Net income | ¥3.60bn | ¥6.78bn | ¥6.31bn | ¥3.12bn | ¥5.62bn | ¥5.52bn | ¥3.73bn | ¥284.0m | ¥3.28bn | ¥3.55bn |
| Diluted earnings per share | 268.72 | 498.02 | 451.87 | 223.70 | 403.27 | 396.06 | 268.15 | 20.33 | 233.05 | 252.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥139.29bn | ¥116.40bn | ¥104.35bn | ¥97.19bn | ¥81.93bn | ¥75.64bn | ¥73.49bn | ¥72.37bn | ¥66.43bn | ¥56.53bn |
| Cash and short-term investments | ¥10.34bn | ¥8.49bn | ¥12.02bn | ¥8.63bn | ¥9.54bn | ¥7.86bn | ¥7.45bn | ¥7.36bn | ¥6.38bn | ¥5.43bn |
| Total liabilities | ¥78.08bn | ¥55.33bn | ¥48.85bn | ¥47.67bn | ¥35.13bn | ¥34.10bn | ¥37.16bn | ¥39.16bn | ¥32.91bn | ¥25.97bn |
| Debt | ¥36.12bn | ¥15.03bn | ¥12.04bn | ¥17.10bn | ¥7.33bn | ¥6.07bn | ¥7.86bn | ¥14.74bn | ¥10.89bn | ¥7.28bn |
| Shareholders' equity | ¥61.09bn | ¥60.95bn | ¥55.38bn | ¥49.41bn | ¥46.70bn | ¥41.44bn | ¥36.24bn | ¥33.14bn | ¥33.44bn | ¥30.50bn |
| Shares outstanding | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.01bn | ¥11.44bn | ¥21.41bn | ¥7.61bn | ¥10.41bn | ¥9.85bn | ¥13.26bn | ¥7.15bn | ¥6.36bn | ¥8.07bn |
| Capital spending | −¥26.29bn | −¥16.27bn | −¥12.39bn | −¥17.37bn | −¥9.90bn | −¥6.82bn | −¥5.38bn | −¥6.74bn | −¥8.10bn | −¥9.69bn |
| Free cash flow | −¥15.28bn | −¥4.83bn | ¥9.01bn | −¥9.76bn | ¥506.0m | ¥3.03bn | ¥7.88bn | ¥412.0m | −¥1.74bn | −¥1.62bn |
| Dividends paid | −¥540.0m | −¥460.0m | −¥403.0m | −¥403.0m | −¥403.0m | −¥376.0m | −¥350.0m | −¥352.0m | −¥351.0m | −¥350.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥83.27bn | ¥83.00bn | ¥80.02bn | ¥77.24bn | ¥78.95bn | ¥77.87bn | ¥72.91bn | ¥69.55bn |
| Gross profit | ¥19.54bn | ¥19.34bn | ¥18.46bn | ¥18.24bn | ¥18.18bn | ¥18.19bn | ¥17.12bn | ¥16.51bn |
| Operating income | ¥584.0m | ¥1.04bn | ¥1.35bn | ¥1.24bn | ¥1.67bn | ¥2.56bn | ¥2.59bn | ¥2.02bn |
| Net income | ¥382.0m | ¥904.0m | ¥879.0m | ¥702.0m | ¥1.12bn | ¥1.99bn | ¥1.76bn | ¥1.29bn |
| Diluted earnings per share | 28.48 | 67.40 | 65.54 | 51.60 | 82.26 | 146.21 | 129.15 | 92.64 |
| Cash from operations | — | ¥11.01bn | — | — | — | — | — | — |
| Capital spending | — | −¥26.29bn | — | — | — | — | — | — |
| Free cash flow | — | −¥15.28bn | — | — | — | — | — | — |
| Total assets | ¥138.43bn | ¥139.29bn | ¥129.43bn | ¥131.95bn | ¥121.31bn | ¥116.40bn | ¥106.47bn | ¥104.81bn |
| Cash and short-term investments | ¥9.96bn | ¥10.34bn | ¥8.42bn | ¥14.03bn | ¥8.26bn | ¥8.49bn | ¥7.44bn | ¥7.62bn |
| Debt | ¥17.50bn | ¥36.11bn | ¥12.67bn | ¥35.03bn | ¥11.76bn | ¥15.02bn | ¥11.06bn | ¥12.48bn |
| Shareholders' equity | ¥60.96bn | ¥61.09bn | ¥60.23bn | ¥59.28bn | ¥61.57bn | ¥60.95bn | ¥59.78bn | ¥57.96bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 21.3% | 21.0% | 20.5% | 22.2% | 22.0% |
| Operating margin | 1.7% | 3.3% | 3.5% | 1.9% | 3.8% | 3.9% |
| Net margin | 1.1% | 2.3% | 2.3% | 1.3% | 2.5% | 2.5% |
| Return on equity | 5.9% | 11.1% | 11.4% | 6.3% | 12.0% | 13.3% |
| Return on assets | 2.6% | 5.8% | 6.0% | 3.2% | 6.9% | 7.3% |
| Free cash flow yield | 60.4% | 44.2% | 52.6% | 38.9% | 31.7% | 26.0% |
| Revenue growth | 9.0% | 8.5% | 11.5% | 8.1% | 1.2% | 4.5% |
| Earnings growth | -46.8% | 7.4% | 102.3% | -44.5% | 1.8% | 47.8% |
| Current ratio | 0.62x | 0.55x | 0.72x | 0.78x | 0.81x | 0.68x |
| Debt to equity | 0.59x | 0.25x | 0.22x | 0.34x | 0.15x | 0.12x |
| Equity ratio | 43.9% | 52.4% | 53.1% | 50.8% | 57.0% | 54.8% |
| Interest coverage | 20.41x | 188.71x | 301.68x | 160.68x | 305.04x | 344.00x |
| Buybacks as a share of market value | 1.4% | 2.5% | -0.2% | -0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 7.6% | 8.2% |
| Operating income | 5.6% | -9.2% | -0.7% |
| Net income | 5.0% | -8.2% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.9% | 21.2% | 21.2% |
| Operating margin | 2.5% | 2.6% | 2.9% | 2.9% |
| Net margin | 1.7% | 1.8% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 11.5 | 21.2 | 33.7 | 13.3 | 13.0 | 25.6 | 158.4 | 17.6 | 19.8 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 66.00 | 29.00 | 29.00 | 29.00 | 27.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.