N 
1,914
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥175.27bn
FY2017FY2026
Net income
¥223.0m
FY2017FY2026
Free cash flow
−¥2.49bn
FY2017FY2026
Shareholders' equity
¥152.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥175.27bn | ¥181.85bn | ¥192.45bn | ¥202.64bn | ¥206.88bn | ¥234.58bn | ¥217.75bn | ¥223.25bn | ¥225.51bn | ¥231.04bn |
| Gross profit | ¥60.17bn | ¥55.74bn | ¥59.47bn | ¥64.06bn | ¥66.15bn | ¥74.87bn | ¥65.58bn | ¥65.56bn | ¥66.97bn | ¥68.98bn |
| Operating income | ¥1.64bn | ¥1.27bn | ¥5.17bn | ¥9.22bn | ¥12.11bn | ¥18.22bn | ¥8.32bn | ¥7.00bn | ¥7.66bn | ¥8.73bn |
| Net income | ¥223.0m | ¥183.0m | ¥3.11bn | ¥5.64bn | ¥7.96bn | ¥11.69bn | ¥4.94bn | ¥4.52bn | ¥4.38bn | ¥4.36bn |
| Diluted earnings per share | 9.07 | 7.44 | 116.04 | 197.43 | 278.72 | 409.20 | 172.99 | 158.18 | 153.35 | 146.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥215.96bn | ¥226.50bn | ¥233.54bn | ¥239.70bn | ¥234.34bn | ¥237.44bn | ¥222.29bn | ¥223.79bn | ¥225.81bn | ¥224.33bn |
| Cash and short-term investments | ¥11.52bn | ¥18.50bn | ¥33.00bn | ¥36.12bn | ¥34.11bn | ¥40.98bn | ¥24.19bn | ¥23.09bn | ¥27.12bn | ¥24.55bn |
| Total liabilities | ¥63.11bn | ¥72.54bn | ¥74.18bn | ¥77.89bn | ¥76.58bn | ¥84.61bn | ¥79.96bn | ¥85.24bn | ¥88.31bn | ¥90.12bn |
| Debt | ¥23.05bn | ¥27.65bn | ¥26.53bn | ¥26.40bn | ¥26.00bn | ¥26.71bn | ¥29.05bn | ¥33.95bn | ¥34.73bn | ¥38.02bn |
| Shareholders' equity | ¥152.84bn | ¥153.96bn | ¥159.36bn | ¥161.81bn | ¥157.76bn | ¥152.82bn | ¥142.32bn | ¥138.54bn | ¥137.50bn | ¥134.20bn |
| Shares outstanding | 25m | 25m | 27m | 29m | 29m | 29m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.06bn | −¥709.0m | ¥9.17bn | ¥9.66bn | ¥1.18bn | ¥24.78bn | ¥11.88bn | ¥7.12bn | ¥12.70bn | ¥15.25bn |
| Capital spending | −¥5.55bn | −¥5.63bn | −¥5.17bn | −¥3.40bn | −¥3.61bn | −¥4.03bn | −¥5.23bn | −¥4.29bn | −¥8.10bn | −¥12.87bn |
| Free cash flow | −¥2.49bn | −¥6.34bn | ¥4.00bn | ¥6.26bn | −¥2.43bn | ¥20.75bn | ¥6.65bn | ¥2.82bn | ¥4.60bn | ¥2.38bn |
| Dividends paid | −¥1.43bn | −¥1.55bn | −¥1.63bn | −¥1.60bn | −¥1.57bn | −¥1.23bn | −¥1.08bn | −¥1.11bn | −¥1.13bn | −¥1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.45bn | ¥38.06bn | ¥46.22bn | ¥43.93bn | ¥47.06bn | ¥38.02bn | ¥47.19bn | ¥47.95bn |
| Gross profit | ¥14.59bn | ¥12.79bn | ¥14.26bn | ¥13.42bn | ¥16.60bn | ¥12.27bn | ¥16.41bn | ¥13.84bn |
| Operating income | ¥1.70bn | −¥1.39bn | ¥1.20bn | ¥8.0m | ¥1.82bn | −¥997.0m | ¥1.38bn | −¥623.0m |
| Net income | ¥905.0m | −¥1.28bn | ¥691.0m | ¥47.0m | ¥766.0m | −¥945.0m | ¥782.0m | −¥617.0m |
| Diluted earnings per share | 36.81 | -52.11 | 28.11 | 1.91 | 31.16 | -38.44 | 29.20 | -23.04 |
| Total assets | ¥225.92bn | ¥215.96bn | ¥225.26bn | ¥223.13bn | ¥225.39bn | ¥226.50bn | ¥235.48bn | ¥236.20bn |
| Cash and short-term investments | ¥20.55bn | ¥11.52bn | ¥18.88bn | ¥18.29bn | ¥18.88bn | ¥18.50bn | ¥31.95bn | ¥34.55bn |
| Debt | ¥27.03bn | ¥19.21bn | ¥17.91bn | ¥18.02bn | ¥18.19bn | ¥22.95bn | ¥18.57bn | ¥18.68bn |
| Shareholders' equity | ¥153.06bn | ¥152.84bn | ¥154.09bn | ¥154.08bn | ¥154.01bn | ¥153.96bn | ¥158.93bn | ¥158.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -5.7% | -2.7% |
| Operating income | -43.8% | -38.2% | -15.4% |
| Net income | -65.9% | -54.7% | -27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.8% | 31.9% | 30.9% |
| Operating margin | 0.8% | 2.3% | 4.0% | 3.8% |
| Net margin | 0.1% | 1.2% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 217.2 | 298.6 | 18.2 | 9.4 | 5.6 | 4.3 | 11.6 | 9.3 | 10.1 | 13.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 87.00 | 58.00 | 57.00 | 56.00 | 55.00 | 43.00 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.