K 
3,585
+4.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥221.71bn
FY2017FY2026
Net income
¥5.49bn
FY2017FY2026
Free cash flow
−¥5.00bn
FY2017FY2026
Shareholders' equity
¥37.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥221.71bn | ¥158.99bn | ¥119.46bn | ¥86.11bn | ¥71.15bn | ¥50.72bn | ¥57.51bn | ¥50.96bn | ¥45.50bn | ¥40.13bn |
| Gross profit | ¥47.15bn | ¥35.25bn | ¥29.59bn | ¥22.54bn | ¥18.42bn | ¥13.84bn | ¥14.56bn | ¥13.80bn | ¥12.97bn | ¥11.14bn |
| Operating income | ¥9.29bn | ¥6.44bn | ¥7.45bn | ¥5.23bn | ¥3.71bn | ¥590.5m | ¥297.5m | ¥1.86bn | ¥1.63bn | ¥832.2m |
| Net income | ¥5.49bn | ¥4.78bn | ¥5.03bn | ¥3.71bn | ¥2.26bn | −¥595.6m | −¥234.2m | ¥1.01bn | ¥1.07bn | ¥355.8m |
| Diluted earnings per share | 499.46 | 434.68 | 458.53 | 338.30 | 206.19 | -54.36 | -21.38 | 92.14 | 98.01 | 32.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥109.18bn | ¥88.63bn | ¥64.04bn | ¥46.75bn | ¥39.67bn | ¥37.40bn | ¥35.61bn | ¥30.51bn | ¥27.15bn | ¥25.42bn |
| Cash and short-term investments | ¥19.79bn | ¥15.54bn | ¥18.09bn | ¥12.28bn | ¥10.74bn | ¥11.98bn | ¥6.44bn | ¥5.49bn | ¥3.91bn | ¥2.93bn |
| Total liabilities | ¥71.35bn | ¥55.43bn | ¥35.27bn | ¥22.51bn | ¥18.97bn | ¥18.96bn | ¥16.42bn | ¥10.71bn | ¥8.23bn | ¥7.22bn |
| Debt | ¥59.93bn | ¥47.40bn | ¥27.73bn | ¥16.50bn | ¥13.52bn | ¥14.75bn | ¥13.22bn | ¥7.40bn | ¥5.11bn | ¥4.48bn |
| Shareholders' equity | ¥37.35bn | ¥32.77bn | ¥28.41bn | ¥23.93bn | ¥20.44bn | ¥18.25bn | ¥18.97bn | ¥19.56bn | ¥18.92bn | ¥18.19bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.05bn | −¥5.18bn | −¥548.0m | ¥1.54bn | ¥1.13bn | ¥4.38bn | −¥1.27bn | ¥1.45bn | ¥1.72bn | ¥536.8m |
| Capital spending | −¥3.96bn | −¥2.68bn | −¥2.72bn | −¥1.64bn | −¥628.0m | −¥1.46bn | −¥548.6m | −¥847.0m | −¥460.0m | −¥1.02bn |
| Free cash flow | −¥5.00bn | −¥7.86bn | −¥3.27bn | −¥105.7m | ¥506.2m | ¥2.92bn | −¥1.82bn | ¥601.0m | ¥1.26bn | −¥483.0m |
| Dividends paid | −¥1.15bn | −¥1.05bn | −¥865.7m | −¥492.9m | −¥219.3m | −¥174.6m | −¥350.7m | −¥339.9m | −¥328.3m | −¥328.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.82bn | ¥64.20bn | ¥61.86bn | ¥49.53bn | ¥46.12bn | ¥47.18bn | ¥42.37bn | ¥35.95bn |
| Gross profit | ¥14.38bn | ¥13.70bn | ¥13.76bn | ¥9.85bn | ¥9.84bn | ¥9.56bn | ¥9.34bn | ¥7.77bn |
| Operating income | ¥3.53bn | ¥3.56bn | ¥3.97bn | ¥875.5m | ¥883.7m | ¥1.09bn | ¥1.96bn | ¥988.6m |
| Net income | ¥2.08bn | ¥2.30bn | ¥2.51bn | ¥323.8m | ¥353.3m | ¥996.3m | ¥1.82bn | ¥548.5m |
| Diluted earnings per share | 189.28 | 209.39 | 228.43 | 29.46 | 32.15 | 90.65 | 166.05 | 50.05 |
| Total assets | ¥116.13bn | ¥109.18bn | ¥106.41bn | ¥97.10bn | ¥98.58bn | ¥88.63bn | ¥91.38bn | ¥74.71bn |
| Cash and short-term investments | ¥20.22bn | ¥19.79bn | ¥19.65bn | ¥21.61bn | ¥19.94bn | ¥15.54bn | ¥18.81bn | ¥15.47bn |
| Debt | ¥55.92bn | ¥58.70bn | ¥52.43bn | ¥53.78bn | ¥48.23bn | ¥46.44bn | ¥44.84bn | ¥34.54bn |
| Shareholders' equity | ¥39.00bn | ¥37.35bn | ¥34.55bn | ¥32.40bn | ¥32.11bn | ¥32.77bn | ¥31.16bn | ¥30.52bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 22.2% | 24.8% | 26.2% | 25.9% | 27.3% |
| Operating margin | 4.2% | 4.0% | 6.2% | 6.1% | 5.2% | 1.2% |
| Net margin | 2.5% | 3.0% | 4.2% | 4.3% | 3.2% | -1.2% |
| Return on equity | 14.7% | 14.6% | 17.7% | 15.5% | 11.1% | -3.3% |
| Return on assets | 5.0% | 5.4% | 7.8% | 7.9% | 5.7% | -1.6% |
| Free cash flow yield | 5.9% | -5.1% | 4.4% | 6.5% | 3.6% | 11.9% |
| Revenue growth | 39.4% | 33.1% | 38.7% | 21.0% | 40.3% | -11.8% |
| Earnings growth | 14.9% | -4.9% | 35.6% | 64.1% | -479.3% | 154.3% |
| Current ratio | 1.45x | 1.59x | 1.76x | 1.96x | 2.07x | 2.05x |
| Debt to equity | 1.57x | 1.42x | 0.96x | 0.69x | 0.65x | 0.81x |
| Equity ratio | 34.2% | 37.0% | 44.4% | 51.2% | 51.5% | 48.8% |
| Interest coverage | 15.92x | 23.13x | 89.43x | 86.03x | 71.41x | 10.53x |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.1% | 34.3% | 17.1% |
| Operating income | 21.1% | 73.5% | 12.8% |
| Net income | 14.0% | — | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 22.9% | 23.6% | 24.5% |
| Operating margin | 4.1% | 4.8% | 4.6% | 4.2% |
| Net margin | 2.7% | 3.2% | 2.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 6.6 | 8.6 | 11.5 | 12.7 | -31.8 | -33.0 | 12.5 | 11.0 | 70.5 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0.1 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 158.00 | 96.00 | 79.00 | 45.00 | 20.00 | 16.00 | 32.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.