C 
0.33
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥658.0m
FY2016FY2025
Net income
CN¥338.1m
FY2016FY2025
Free cash flow
CN¥319.9m
FY2016FY2025
Shareholders' equity
CN¥4.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥658.0m | CN¥554.4m | CN¥549.7m | CN¥625.5m | CN¥565.4m | CN¥478.8m | CN¥437.7m | CN¥386.1m | CN¥338.0m | CN¥303.3m |
| Gross profit | CN¥335.9m | CN¥335.5m | CN¥323.3m | CN¥368.7m | CN¥370.1m | CN¥311.1m | CN¥261.2m | CN¥230.4m | CN¥192.5m | CN¥179.2m |
| Operating income | CN¥358.2m | CN¥300.0m | CN¥280.1m | CN¥255.2m | CN¥374.8m | CN¥340.5m | CN¥274.6m | CN¥258.1m | CN¥174.0m | CN¥148.1m |
| Net income | CN¥338.1m | CN¥282.5m | CN¥262.7m | CN¥235.5m | CN¥354.5m | CN¥325.3m | CN¥270.7m | CN¥256.0m | CN¥172.0m | CN¥172.5m |
| Diluted earnings per share | 0.21 | 0.18 | 0.16 | 0.15 | 0.22 | 0.20 | 0.17 | 0.16 | 0.11 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.13bn | CN¥4.85bn | CN¥4.48bn | CN¥4.19bn | CN¥3.96bn | CN¥3.55bn | CN¥3.29bn | CN¥2.70bn | CN¥1.33bn | CN¥1.04bn |
| Cash and short-term investments | CN¥702.2m | CN¥689.9m | CN¥524.6m | CN¥322.1m | CN¥475.9m | CN¥890.8m | CN¥1.38bn | CN¥1.92bn | CN¥528.5m | CN¥225.9m |
| Total liabilities | CN¥1.08bn | CN¥1.13bn | CN¥1.01bn | CN¥957.5m | CN¥896.9m | CN¥729.9m | CN¥675.4m | CN¥318.8m | CN¥326.7m | CN¥269.0m |
| Debt | CN¥540.0m | CN¥601.8m | CN¥546.3m | CN¥496.1m | CN¥456.7m | CN¥316.0m | CN¥330.0m | CN¥60.2m | CN¥235.5m | CN¥120.1m |
| Shareholders' equity | CN¥4.05bn | CN¥3.72bn | CN¥3.46bn | CN¥3.23bn | CN¥3.07bn | CN¥2.82bn | CN¥2.62bn | CN¥2.38bn | CN¥999.9m | CN¥766.6m |
| Shares outstanding | 1,609m | 1,609m | 1,609m | 1,609m | 1,609m | 1,609m | 1,609m | 1,609m | 1,600m | 1,660m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥361.9m | CN¥411.0m | CN¥334.8m | CN¥428.9m | CN¥453.8m | CN¥403.4m | CN¥152.8m | CN¥293.7m | CN¥257.3m | CN¥210.0m |
| Capital spending | −CN¥42.0m | −CN¥24.0m | −CN¥23.2m | −CN¥45.3m | −CN¥40.0m | −CN¥99.7m | −CN¥61.8m | −CN¥44.5m | −CN¥62.4m | −CN¥62.3m |
| Free cash flow | CN¥319.9m | CN¥386.9m | CN¥311.6m | CN¥383.7m | CN¥413.7m | CN¥303.7m | CN¥91.0m | CN¥249.2m | CN¥194.9m | CN¥147.7m |
| Dividends paid | — | −CN¥79.4m | −CN¥83.2m | −CN¥148.2m | −CN¥97.0m | −CN¥80.4m | −CN¥79.1m | −CN¥79.1m | −CN¥79.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥364.8m | CN¥295.5m | CN¥362.6m | CN¥250.1m | CN¥146.2m | CN¥304.3m | CN¥177.9m | CN¥249.4m |
| Gross profit | CN¥193.5m | CN¥99.2m | CN¥236.8m | CN¥133.7m | CN¥78.2m | CN¥201.8m | CN¥118.0m | CN¥122.4m |
| Operating income | CN¥249.8m | CN¥90.5m | CN¥267.7m | CN¥109.9m | CN¥64.3m | CN¥190.1m | CN¥111.1m | CN¥111.0m |
| Net income | CN¥238.0m | CN¥81.7m | CN¥256.3m | CN¥100.2m | CN¥58.5m | CN¥182.3m | CN¥106.6m | CN¥107.5m |
| Diluted earnings per share | 0.15 | 0.05 | 0.16 | 0.06 | 0.04 | 0.11 | 0.07 | 0.07 |
| Cash from operations | — | CN¥470.0m | −CN¥117.0m | CN¥475.0m | — | −CN¥64.0m | −CN¥37.0m | CN¥474.0m |
| Capital spending | — | −CN¥32.0m | −CN¥10.0m | −CN¥21.0m | — | −CN¥1.0m | — | −CN¥22.0m |
| Free cash flow | — | CN¥438.0m | −CN¥127.0m | CN¥454.0m | — | −CN¥65.0m | — | CN¥452.0m |
| Total assets | CN¥4.95bn | CN¥5.13bn | CN¥4.72bn | CN¥4.85bn | CN¥4.85bn | CN¥4.36bn | CN¥4.36bn | CN¥4.48bn |
| Cash and short-term investments | CN¥728.5m | CN¥702.2m | CN¥616.3m | CN¥689.9m | CN¥689.9m | CN¥260.2m | CN¥260.2m | CN¥524.6m |
| Debt | CN¥263.7m | CN¥539.8m | CN¥589.4m | CN¥601.8m | CN¥50.0m | CN¥544.0m | CN¥50.0m | CN¥546.3m |
| Shareholders' equity | CN¥4.26bn | CN¥4.05bn | CN¥3.97bn | CN¥3.72bn | CN¥3.72bn | CN¥3.59bn | CN¥3.59bn | CN¥3.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 6.6% | 8.9% |
| Operating income | 12.0% | 1.0% | 10.6% |
| Net income | 12.8% | 0.8% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 57.1% | 59.6% | 59.2% |
| Operating margin | 54.3% | 50.0% | 55.6% | 55.9% |
| Net margin | 51.2% | 46.9% | 52.4% | 54.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 3.9 | 3.0 | 6.9 | 6.7 | 12.8 | 15.9 | 12.1 |
| Price to sales | 1.2 | 2.0 | 1.4 | 2.6 | 4.2 | 8.7 | 9.8 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.063 | 0.066 | 0.108 | 0.072 | 0.055 | 0.056 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.