R 
302,500
-5.76%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩34.12bn
FY2017FY2025
Net income
₩1.42bn
FY2017FY2025
Free cash flow
−₩27.47bn
FY2017FY2025
Shareholders' equity
₩133.83bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.12bn | ₩19.35bn | ₩15.26bn | ₩13.62bn | ₩8.97bn | ₩5.43bn | ₩1.69bn | ₩1.05bn | ₩4.17bn |
| Research and development | ₩4.80bn | ₩2.41bn | ₩1.51bn | ₩1.88bn | ₩1.81bn | ₩1.30bn | — | — | — |
| Operating income | −₩2.48bn | −₩2.98bn | −₩44.59bn | ₩1.30bn | −₩7.96bn | −₩1.41bn | −₩5.40bn | −₩3.34bn | ₩883.6m |
| Net income | ₩1.42bn | ₩2.14bn | −₩894.6m | ₩5.78bn | −₩7.84bn | −₩1.41bn | −₩5.50bn | −₩3.24bn | ₩657.9m |
| Diluted earnings per share | 73.27 | 110.07 | -46.47 | 344.12 | -486.10 | -90.23 | -352.73 | -207.99 | 42.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩143.31bn | ₩139.88bn | ₩132.61bn | ₩76.16bn | ₩63.86bn | ₩11.43bn | ₩9.21bn | ₩12.45bn | ₩15.10bn |
| Cash and short-term investments | — | ₩95.36bn | ₩108.25bn | ₩50.82bn | ₩50.16bn | ₩3.52bn | ₩2.30bn | ₩6.75bn | ₩7.72bn |
| Total liabilities | ₩9.47bn | ₩7.13bn | ₩1.96bn | ₩14.67bn | ₩15.99bn | ₩4.84bn | ₩1.20bn | ₩788.5m | ₩819.5m |
| Debt | — | ₩353.0m | ₩54.7m | ₩7.21bn | ₩14.05bn | ₩3.14bn | ₩38.3m | ₩25.6m | ₩59.8m |
| Shareholders' equity | ₩133.83bn | ₩132.75bn | ₩130.66bn | ₩61.49bn | ₩47.86bn | ₩6.59bn | ₩8.01bn | ₩11.66bn | ₩14.28bn |
| Shares outstanding | 19m | 19m | 19m | 17m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩9.29bn | −₩1.91bn | −₩468.5m | ₩1.17bn | −₩2.57bn | −₩1.09bn | −₩3.85bn | ₩382.2m | −₩1.42bn |
| Capital spending | −₩18.18bn | −₩11.83bn | −₩3.49bn | −₩831.4m | −₩575.6m | −₩474.1m | −₩663.4m | −₩1.41bn | −₩2.27bn |
| Free cash flow | −₩27.47bn | −₩13.74bn | −₩3.96bn | ₩338.9m | −₩3.15bn | −₩1.57bn | −₩4.52bn | −₩1.02bn | −₩3.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.31bn | ₩9.06bn | ₩13.02bn | ₩10.69bn | ₩6.22bn | ₩4.18bn | ₩9.65bn | ₩3.47bn |
| Operating income | −₩1.95bn | −₩1.57bn | ₩1.70bn | −₩719.8m | −₩2.06bn | −₩1.40bn | ₩1.04bn | −₩1.02bn |
| Net income | −₩70.9m | −₩902.6m | ₩2.71bn | −₩31.3m | −₩528.0m | −₩726.0m | ₩3.23bn | −₩478.8m |
| Diluted earnings per share | -3.66 | -46.53 | 139.53 | -1.61 | -27.22 | -37.42 | 166.47 | -24.68 |
| Cash from operations | −₩3.18bn | −₩3.29bn | −₩7.20bn | ₩2.31bn | −₩3.53bn | −₩863.0m | −₩1.91bn | −₩1.85bn |
| Capital spending | −₩2.83bn | −₩4.38bn | −₩5.36bn | −₩6.13bn | −₩2.81bn | −₩3.88bn | −₩11.83bn | −₩8.00bn |
| Free cash flow | −₩6.01bn | −₩7.66bn | −₩12.56bn | −₩3.82bn | −₩6.34bn | −₩4.74bn | −₩13.74bn | −₩9.85bn |
| Total assets | ₩144.92bn | ₩140.47bn | ₩143.31bn | ₩141.08bn | ₩138.20bn | ₩139.07bn | ₩139.88bn | ₩133.89bn |
| Cash and short-term investments | — | — | — | — | — | ₩90.64bn | ₩95.36bn | ₩98.71bn |
| Debt | — | — | — | — | — | ₩136.1m | ₩148.7m | ₩17.5m |
| Shareholders' equity | ₩132.87bn | ₩132.90bn | ₩133.83bn | ₩131.37bn | ₩131.40bn | ₩131.98bn | ₩132.75bn | ₩129.52bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -7.3% | -15.4% | -292.2% | 9.6% | -88.7% | -25.9% | — |
| Net margin | 4.2% | 11.0% | -5.9% | 42.4% | -87.4% | -25.9% | — |
| Return on equity | 1.1% | 1.6% | -0.7% | 9.4% | -16.4% | -21.3% | — |
| Return on assets | 1.0% | 1.5% | -0.7% | 7.6% | -12.3% | -12.3% | — |
| Revenue growth | 76.4% | 26.8% | 12.1% | 51.8% | 65.3% | 220.4% | — |
| Earnings growth | -33.4% | -338.7% | -115.5% | -173.6% | 457.8% | -74.4% | — |
| Current ratio | 12.66x | 19.69x | 117.08x | 19.50x | 39.24x | 4.44x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.11x | 0.28x | 0.12x | 0.00x |
| Equity ratio | 93.4% | 94.9% | 98.5% | 80.7% | 75.0% | 57.6% | — |
| Interest coverage | -179.05x | -250.36x | -145.39x | 0.99x | -35.45x | -152.38x | — |
| R&D as a share of sales | 14.1% | 12.5% | 9.9% | 13.8% | 20.2% | 24.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.8% | 44.4% | — |
| Operating income | — | 12.0% | — |
| Net income | -37.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | — | — | -3787.5 | 100.1 | -55.9 |
| Price to sales | 267.5 | 163.2 | 222.1 | 42.5 | 48.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.