P 
129
-0.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.08bn
FY2017FY2026
Net income
¥21.4m
FY2017FY2026
Free cash flow
−¥340.2m
FY2017FY2026
Shareholders' equity
¥1.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.08bn | ¥15.04bn | ¥15.94bn | ¥17.51bn | ¥17.91bn | ¥18.26bn | ¥24.08bn | ¥23.27bn | ¥23.26bn | ¥24.69bn |
| Gross profit | ¥7.43bn | ¥7.90bn | ¥8.28bn | ¥9.14bn | ¥9.35bn | ¥9.39bn | ¥13.37bn | ¥12.96bn | ¥12.90bn | ¥13.60bn |
| Operating income | ¥190.4m | ¥214.9m | ¥362.4m | ¥527.0m | −¥709.6m | −¥1.79bn | ¥504.9m | ¥700.4m | ¥750.0m | ¥633.8m |
| Net income | ¥21.4m | −¥47.6m | ¥411.8m | ¥562.0m | −¥1.39bn | −¥1.88bn | ¥350.3m | ¥553.4m | ¥949.3m | ¥324.3m |
| Diluted earnings per share | 1.51 | -3.96 | 28.35 | 46.73 | -115.89 | -157.68 | 24.87 | 45.96 | 78.83 | 26.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.23bn | ¥7.02bn | ¥8.47bn | ¥8.82bn | ¥9.22bn | ¥10.05bn | ¥11.68bn | ¥11.33bn | ¥10.38bn | ¥10.98bn |
| Cash and short-term investments | ¥1.28bn | ¥2.04bn | ¥2.95bn | ¥3.04bn | ¥2.21bn | ¥2.14bn | ¥2.29bn | ¥2.52bn | ¥2.52bn | ¥3.25bn |
| Total liabilities | ¥4.66bn | ¥5.44bn | ¥6.83bn | ¥7.57bn | ¥8.80bn | ¥8.25bn | ¥7.90bn | ¥7.81bn | ¥7.36bn | ¥8.91bn |
| Debt | ¥1.64bn | ¥1.93bn | ¥2.92bn | ¥3.49bn | ¥3.49bn | ¥3.35bn | ¥2.27bn | ¥2.23bn | ¥1.96bn | ¥2.60bn |
| Shareholders' equity | ¥1.58bn | ¥1.58bn | ¥1.64bn | ¥1.25bn | ¥418.5m | ¥1.81bn | ¥3.78bn | ¥3.52bn | ¥3.03bn | ¥2.08bn |
| Shares outstanding | 14m | 12m | 15m | 12m | 12m | 12m | 14m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥124.1m | ¥363.5m | ¥565.8m | ¥207.3m | −¥158.6m | −¥1.16bn | ¥619.9m | ¥901.9m | ¥221.5m | ¥1.34bn |
| Capital spending | −¥216.1m | −¥113.1m | −¥131.0m | −¥182.7m | −¥241.5m | −¥255.8m | −¥569.2m | −¥508.6m | −¥400.7m | −¥185.0m |
| Free cash flow | −¥340.2m | ¥250.4m | ¥434.8m | ¥24.6m | −¥400.1m | −¥1.41bn | ¥50.7m | ¥393.4m | −¥179.3m | ¥1.15bn |
| Dividends paid | −¥14.6m | −¥14.6m | −¥14.6m | −¥30,000 | −¥153,000 | −¥71.9m | −¥143.5m | −¥71.5m | −¥19,000 | −¥58,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.48bn | ¥3.36bn | ¥3.68bn | ¥3.23bn | ¥3.79bn | ¥3.39bn | ¥3.80bn | ¥3.40bn |
| Gross profit | ¥1.79bn | ¥1.78bn | ¥1.90bn | ¥1.70bn | ¥2.01bn | ¥1.81bn | ¥1.95bn | ¥1.82bn |
| Operating income | ¥41.2m | ¥30.7m | ¥71.5m | −¥62.2m | ¥195.1m | −¥14.0m | ¥18.4m | −¥65.9m |
| Net income | ¥3.7m | ¥12.0m | ¥5.8m | −¥97.6m | ¥138.0m | −¥24.8m | −¥84.6m | −¥68.3m |
| Diluted earnings per share | 0.26 | 0.84 | 0.40 | -8.11 | 8.11 | -2.06 | -7.04 | -5.68 |
| Total assets | ¥6.08bn | ¥6.31bn | ¥6.23bn | ¥7.02bn | ¥7.03bn | ¥6.94bn | ¥6.99bn | ¥7.50bn |
| Cash and short-term investments | ¥1.17bn | ¥1.04bn | ¥1.28bn | ¥1.58bn | ¥1.86bn | ¥1.51bn | ¥2.04bn | ¥1.72bn |
| Debt | ¥1.29bn | ¥1.29bn | ¥1.64bn | ¥1.43bn | ¥1.50bn | ¥1.57bn | ¥1.64bn | ¥1.71bn |
| Shareholders' equity | ¥1.56bn | ¥1.56bn | ¥1.58bn | ¥1.58bn | ¥1.68bn | ¥1.54bn | ¥1.58bn | ¥1.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | -5.1% | -6.4% |
| Operating income | -28.8% | — | 2.5% |
| Net income | -66.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.6% | 52.3% | 52.1% | 53.7% |
| Operating margin | 1.4% | 2.1% | -1.2% | 0.7% |
| Net margin | -0.1% | 1.5% | -2.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 85.6 | -32.4 | 4.3 | 3.7 | -1.6 | -0.9 | 7.3 | 6.8 | 2.7 | 19.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Feb 2020.
| FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 9.00 | 6.00 | 8.00 | 10.00 | 10.00 | 12.00 | 10.00 |
- 1.2-for-1 split · 17 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.