V 
905
+0.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.35bn
FY2017FY2026
Net income
¥736.0m
FY2017FY2026
Free cash flow
¥1.97bn
FY2017FY2026
Shareholders' equity
¥2.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.35bn | ¥24.96bn | ¥24.80bn | ¥25.28bn | ¥26.76bn | ¥28.29bn | ¥29.27bn | ¥33.86bn | ¥34.19bn | ¥35.68bn |
| Gross profit | ¥10.44bn | ¥9.15bn | ¥9.68bn | ¥10.45bn | ¥10.93bn | ¥10.66bn | ¥11.06bn | ¥12.74bn | ¥12.98bn | ¥14.05bn |
| Operating income | ¥919.0m | −¥3.41bn | −¥914.0m | ¥146.0m | ¥351.0m | ¥29.0m | −¥286.0m | ¥447.0m | ¥371.0m | ¥215.0m |
| Net income | ¥736.0m | −¥4.25bn | −¥1.14bn | ¥23.0m | ¥116.0m | −¥23.0m | −¥618.0m | ¥188.0m | ¥227.0m | −¥618.0m |
| Diluted earnings per share | 93.86 | -541.58 | -145.88 | 2.93 | 14.78 | -2.93 | -78.67 | 23.96 | 29.04 | -79.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.93bn | ¥17.40bn | ¥22.91bn | ¥23.63bn | ¥24.72bn | ¥24.70bn | ¥24.40bn | ¥25.88bn | ¥26.28bn | ¥24.90bn |
| Cash and short-term investments | ¥4.87bn | ¥2.09bn | ¥2.31bn | ¥3.99bn | ¥5.07bn | ¥3.85bn | ¥3.40bn | ¥4.61bn | ¥4.76bn | ¥2.73bn |
| Total liabilities | ¥16.34bn | ¥15.52bn | ¥16.69bn | ¥16.01bn | ¥16.99bn | ¥16.94bn | ¥16.50bn | ¥17.16bn | ¥17.60bn | ¥17.96bn |
| Debt | ¥10.52bn | ¥9.52bn | ¥9.80bn | ¥9.98bn | ¥10.61bn | ¥10.42bn | ¥11.73bn | ¥9.33bn | ¥10.05bn | ¥10.70bn |
| Shareholders' equity | ¥2.59bn | ¥1.87bn | ¥6.22bn | ¥7.61bn | ¥7.73bn | ¥7.76bn | ¥7.90bn | ¥8.72bn | ¥8.69bn | ¥6.94bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.04bn | ¥494.0m | −¥936.0m | −¥53.0m | ¥1.45bn | ¥2.22bn | −¥2.74bn | ¥1.14bn | ¥1.20bn | ¥781.0m |
| Capital spending | −¥77.0m | −¥129.0m | −¥297.0m | −¥160.0m | −¥192.0m | −¥160.0m | −¥265.0m | −¥154.0m | −¥230.0m | −¥468.0m |
| Free cash flow | ¥1.97bn | ¥365.0m | −¥1.23bn | −¥213.0m | ¥1.26bn | ¥2.06bn | −¥3.00bn | ¥988.0m | ¥968.0m | ¥313.0m |
| Dividends paid | −¥62.0m | −¥120.0m | −¥120.0m | −¥120.0m | −¥120.0m | −¥121.0m | −¥229.0m | −¥162.0m | −¥107.0m | −¥107.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.26bn | ¥5.80bn | ¥6.77bn | ¥5.12bn | ¥5.66bn | ¥6.33bn | ¥6.83bn | ¥5.38bn |
| Gross profit | ¥2.24bn | ¥2.65bn | ¥2.88bn | ¥2.31bn | ¥2.53bn | ¥2.35bn | ¥2.39bn | ¥2.04bn |
| Operating income | ¥128.0m | ¥247.0m | ¥504.0m | −¥8.0m | ¥175.0m | −¥210.0m | −¥116.0m | −¥515.0m |
| Net income | ¥27.0m | ¥148.0m | ¥457.0m | −¥66.0m | ¥197.0m | −¥3.06bn | −¥518.0m | −¥592.0m |
| Diluted earnings per share | 3.44 | 18.87 | 58.28 | -8.42 | 25.12 | -389.71 | -66.06 | -75.49 |
| Cash from operations | — | ¥2.04bn | — | — | — | — | — | — |
| Capital spending | — | −¥77.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.97bn | — | — | — | — | — | — |
| Total assets | ¥17.09bn | ¥18.93bn | ¥18.13bn | ¥17.72bn | ¥17.49bn | ¥17.40bn | ¥20.36bn | ¥21.15bn |
| Cash and short-term investments | ¥3.34bn | ¥4.87bn | ¥3.83bn | ¥2.71bn | ¥2.02bn | ¥2.09bn | ¥2.14bn | ¥1.10bn |
| Debt | ¥2.37bn | ¥11.38bn | ¥3.52bn | ¥9.52bn | ¥2.76bn | ¥9.52bn | ¥3.38bn | ¥9.71bn |
| Shareholders' equity | ¥2.61bn | ¥2.59bn | ¥2.44bn | ¥1.98bn | ¥2.06bn | ¥1.87bn | ¥4.92bn | ¥5.44bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.7% | 36.6% | 39.0% | 41.3% | 40.8% | 37.7% |
| Operating margin | 3.9% | -16.1% | -3.8% | 0.9% | 1.0% | 0.7% |
| Net margin | 3.2% | -17.0% | -4.6% | 0.1% | 0.4% | -0.1% |
| Return on equity | 28.4% | -226.9% | -18.4% | 0.3% | 1.5% | -0.3% |
| Return on assets | 3.9% | -24.4% | -5.0% | 0.1% | 0.5% | -0.1% |
| Free cash flow yield | 17.6% | 8.5% | -8.7% | 1.5% | 22.3% | 32.4% |
| Revenue growth | -6.4% | 0.7% | -1.9% | -5.5% | -5.4% | -3.3% |
| Earnings growth | -117.3% | 271.2% | -5073.9% | -80.2% | -604.3% | -96.3% |
| Current ratio | 1.67x | 1.96x | 2.38x | 2.73x | 2.67x | 2.55x |
| Debt to equity | 4.40x | 5.08x | 1.57x | 1.31x | 1.36x | 1.32x |
| Equity ratio | 13.7% | 10.8% | 27.2% | 32.2% | 31.3% | 31.4% |
| Interest coverage | 4.64x | -22.32x | -6.33x | 1.69x | 2.04x | 1.29x |
| Buybacks as a share of market value | -63.5% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | -3.8% | -6.7% |
| Operating income | 84.6% | 99.6% | — |
| Net income | 217.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 40.4% | 39.9% | 39.7% |
| Operating margin | -5.1% | -3.3% | -1.9% | -0.7% |
| Net margin | -7.3% | -4.7% | -3.0% | -2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | -1.8 | -7.0 | 364.6 | 70.2 | -341.4 | -12.2 | 42.4 | 32.1 | -13.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
- 100-for-1 split · 27 Nov 2013
- 2-for-1 split · 28 Sept 2011
- 2-for-1 split · 26 May 2006
- 1-for-0.5 split · 26 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.