S 
4,916
+3.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.76trn
FY2017FY2026
Net income
¥103.61bn
FY2017FY2026
Free cash flow
−¥23.30bn
FY2017FY2026
Shareholders' equity
¥1.09trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.76trn | ¥2.51trn | ¥2.41trn | ¥2.48trn | ¥2.10trn | ¥1.60trn | ¥1.75trn | ¥1.86trn | ¥1.82trn | ¥1.56trn |
| Gross profit | ¥367.49bn | ¥317.76bn | ¥299.98bn | ¥314.84bn | ¥252.35bn | ¥170.59bn | ¥203.88bn | ¥234.34bn | ¥225.79bn | ¥194.85bn |
| Operating income | ¥62.37bn | ¥76.89bn | ¥84.49bn | ¥121.34bn | ¥91.00bn | ¥27.04bn | ¥47.25bn | ¥67.52bn | ¥69.72bn | ¥47.65bn |
| Net income | ¥103.61bn | ¥110.64bn | ¥100.77bn | ¥111.25bn | ¥82.33bn | ¥27.00bn | ¥60.82bn | ¥70.42bn | ¥56.84bn | ¥40.76bn |
| Diluted earnings per share | 496.16 | 531.75 | 467.76 | 502.80 | 356.68 | 116.95 | 253.61 | 282.35 | 227.51 | 162.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.65trn | ¥3.17trn | ¥2.97trn | ¥2.72trn | ¥2.71trn | ¥2.35trn | ¥2.28trn | ¥2.34trn | ¥2.39trn | ¥2.18trn |
| Cash and short-term investments | ¥256.05bn | ¥199.18bn | ¥209.41bn | ¥254.28bn | ¥282.43bn | ¥297.66bn | ¥280.08bn | ¥290.67bn | ¥310.73bn | ¥318.28bn |
| Total liabilities | ¥2.49trn | ¥2.16trn | ¥2.02trn | ¥1.84trn | ¥1.95trn | ¥1.70trn | ¥1.66trn | ¥1.68trn | ¥1.76trn | ¥1.60trn |
| Debt | — | ¥1.19trn | ¥1.01trn | ¥955.11bn | ¥1.13trn | ¥985.57bn | ¥972.24bn | ¥873.32bn | ¥911.48bn | ¥925.37bn |
| Shareholders' equity | ¥1.09trn | ¥968.96bn | ¥924.08bn | ¥837.71bn | ¥728.01bn | ¥619.11bn | ¥579.12bn | ¥618.29bn | ¥586.46bn | ¥550.51bn |
| Shares outstanding | 209m | 208m | 215m | 221m | 231m | 231m | 240m | 249m | 250m | 250m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.76bn | −¥16.69bn | ¥112.19bn | ¥171.64bn | ¥65.08bn | ¥84.97bn | ¥40.51bn | ¥96.48bn | ¥98.81bn | ¥857.0m |
| Capital spending | −¥40.06bn | −¥43.36bn | −¥27.09bn | −¥38.26bn | −¥27.07bn | −¥30.66bn | −¥31.57bn | −¥30.83bn | −¥29.59bn | −¥31.83bn |
| Free cash flow | −¥23.30bn | −¥60.05bn | ¥85.09bn | ¥133.38bn | ¥38.01bn | ¥54.31bn | ¥8.94bn | ¥65.64bn | ¥69.22bn | −¥30.97bn |
| Dividends paid | −¥33.18bn | −¥31.72bn | −¥29.50bn | −¥29.21bn | −¥16.41bn | −¥16.38bn | −¥22.52bn | −¥16.89bn | −¥11.26bn | −¥10.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥834.25bn | ¥771.55bn | ¥745.45bn | ¥641.45bn | ¥598.90bn | ¥628.37bn | ¥646.12bn | ¥611.42bn |
| Gross profit | ¥111.35bn | ¥96.91bn | ¥98.97bn | ¥89.37bn | ¥82.24bn | ¥86.17bn | ¥95.00bn | ¥80.73bn |
| Operating income | ¥28.32bn | ¥16.39bn | ¥18.61bn | ¥15.36bn | ¥12.01bn | ¥15.00bn | ¥25.57bn | ¥16.40bn |
| Net income | ¥30.22bn | ¥23.19bn | ¥35.15bn | ¥24.20bn | ¥21.08bn | ¥34.52bn | ¥31.81bn | ¥21.27bn |
| Diluted earnings per share | 144.73 | 111.05 | 168.92 | 116.30 | 101.31 | 165.90 | 147.66 | 98.72 |
| Cash from operations | −¥57.28bn | −¥58.25bn | ¥43.67bn | ¥32.06bn | −¥726.0m | −¥28.93bn | ¥67.48bn | −¥48.05bn |
| Capital spending | −¥7.06bn | −¥11.81bn | −¥8.26bn | −¥12.89bn | −¥8.67bn | −¥12.26bn | −¥14.30bn | −¥7.00bn |
| Free cash flow | −¥64.34bn | −¥70.06bn | ¥35.41bn | ¥19.17bn | −¥9.40bn | −¥41.19bn | ¥53.17bn | −¥55.05bn |
| Total assets | ¥3.73trn | ¥3.65trn | ¥3.43trn | ¥3.25trn | ¥3.17trn | ¥3.17trn | ¥3.08trn | ¥2.92trn |
| Cash and short-term investments | ¥249.42bn | ¥256.05bn | ¥219.16bn | ¥199.76bn | ¥201.32bn | ¥199.18bn | ¥200.79bn | ¥199.46bn |
| Debt | ¥403.74bn | ¥1.32trn | ¥211.34bn | ¥1.19trn | ¥273.45bn | ¥1.11trn | ¥158.04bn | ¥1.03trn |
| Shareholders' equity | ¥1.14trn | ¥1.09trn | ¥1.06trn | ¥980.45bn | ¥941.83bn | ¥968.96bn | ¥958.46bn | ¥959.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 11.5% | 5.2% |
| Operating income | -19.9% | 18.2% | 12.1% |
| Net income | -2.3% | 30.9% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 12.8% | 12.4% | 12.2% |
| Operating margin | 2.6% | 3.4% | 3.3% | 3.2% |
| Net margin | 4.1% | 4.2% | 3.9% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 9.2 | 6.9 | 6.3 | 7.0 | 14.8 | 4.5 | 6.2 | 8.4 | 10.6 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 240.00 | 145.00 | 130.00 | 126.00 | 60.00 | 67.50 | 90.00 |
- 5-to-1 reverse split · 29 Sept 2021
- 1-to-1 reverse split · 1 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.