Q 
36.58
+1.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥18.95bn
FY2014FY2021
Net income
CN¥2.42bn
FY2014FY2021
Free cash flow
CN¥5.95bn
FY2014FY2021
Shareholders' equity
CN¥21.46bn
FY2014FY2021
Income statement
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥18.95bn | CN¥18.36bn | CN¥16.07bn | CN¥10.46bn | CN¥6.95bn | CN¥3.70bn | CN¥1.87bn | CN¥2.32bn |
| Gross profit | CN¥5.40bn | CN¥5.94bn | CN¥5.24bn | CN¥3.31bn | CN¥2.40bn | CN¥1.26bn | CN¥398.0m | CN¥432.0m |
| Operating income | CN¥4.85bn | CN¥5.22bn | CN¥4.45bn | CN¥2.61bn | CN¥2.06bn | CN¥1.03bn | CN¥167.6m | CN¥253.1m |
| Net income | CN¥2.42bn | CN¥3.28bn | CN¥2.05bn | CN¥1.79bn | CN¥1.28bn | CN¥811.2m | CN¥280.7m | CN¥171.0m |
| Diluted earnings per share | 0.49 | 0.81 | 0.52 | 0.36 | 1.35 | 0.16 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥84.86bn | CN¥72.29bn | CN¥61.74bn | CN¥46.75bn | CN¥32.80bn | CN¥17.40bn | CN¥13.94bn | CN¥12.66bn |
| Cash and short-term investments | CN¥9.21bn | CN¥9.13bn | CN¥6.20bn | CN¥5.31bn | CN¥5.80bn | CN¥1.11bn | CN¥28.0m | — |
| Total liabilities | CN¥63.40bn | CN¥54.83bn | CN¥49.90bn | CN¥37.80bn | CN¥26.00bn | CN¥14.09bn | CN¥12.56bn | CN¥10.86bn |
| Debt | CN¥16.42bn | CN¥22.36bn | CN¥12.60bn | CN¥11.23bn | CN¥15.92bn | CN¥3.14bn | CN¥6.14bn | CN¥2.01bn |
| Shareholders' equity | CN¥21.46bn | CN¥13.62bn | CN¥9.86bn | CN¥9.07bn | CN¥6.95bn | CN¥3.21bn | CN¥1.36bn | CN¥1.59bn |
| Shares outstanding | 4,910m | 4,056m | 3,944m | 4,946m | 954m | 4,946m | 4,946m | 4,946m |
Cash flow
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.98bn | CN¥2.00bn | CN¥8.00bn | CN¥2.97bn | CN¥635.3m | CN¥3.18bn | CN¥970.2m | CN¥811.7m |
| Capital spending | −CN¥35.1m | −CN¥21.3m | −CN¥180.6m | −CN¥485.7m | −CN¥326.5m | −CN¥250.6m | −CN¥204.4m | −CN¥96.4m |
| Free cash flow | CN¥5.95bn | CN¥1.97bn | CN¥7.82bn | CN¥2.48bn | CN¥308.8m | CN¥2.93bn | CN¥765.8m | CN¥715.3m |
| Dividends paid | −CN¥636.0m | −CN¥78.3m | −CN¥1.03bn | −CN¥129.6m | −CN¥154.1m | −CN¥129.6m | −CN¥129.6m | — |
Latest quarters
By quarter end
| Jun 2022 | Dec 2021 | Jun 2021 | Dec 2020 | Jun 2020 | Dec 2019 | Jun 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.36bn | CN¥9.58bn | CN¥9.36bn | CN¥9.80bn | CN¥8.56bn | CN¥10.77bn | CN¥6.73bn | CN¥9.20bn |
| Gross profit | CN¥1.64bn | CN¥2.40bn | CN¥2.99bn | CN¥2.73bn | CN¥3.20bn | CN¥3.40bn | CN¥2.53bn | CN¥3.06bn |
| Operating income | CN¥1.08bn | CN¥1.74bn | CN¥3.11bn | CN¥3.50bn | CN¥3.05bn | CN¥3.08bn | CN¥2.60bn | CN¥3.10bn |
| Net income | CN¥326.2m | CN¥440.1m | CN¥1.98bn | CN¥1.81bn | CN¥1.46bn | CN¥925.0m | CN¥1.38bn | CN¥1.21bn |
| Diluted earnings per share | 0.07 | 0.09 | 0.40 | 0.45 | 0.36 | 0.23 | 0.35 | 0.25 |
| Cash from operations | −CN¥1.65bn | CN¥3.18bn | −CN¥187.0m | CN¥915.0m | CN¥81.0m | CN¥1.49bn | CN¥2.00bn | CN¥2.00bn |
| Capital spending | −CN¥4.0m | −CN¥12.0m | −CN¥4.0m | −CN¥2.0m | −CN¥2.0m | −CN¥25.0m | −CN¥45.0m | −CN¥45.0m |
| Free cash flow | −CN¥1.66bn | CN¥3.17bn | −CN¥191.0m | CN¥913.0m | CN¥79.0m | CN¥1.47bn | CN¥1.96bn | CN¥1.96bn |
| Total assets | CN¥92.15bn | CN¥84.86bn | CN¥89.75bn | CN¥72.29bn | CN¥66.15bn | CN¥61.74bn | CN¥47.96bn | CN¥46.75bn |
| Cash and short-term investments | CN¥5.54bn | CN¥9.21bn | CN¥10.64bn | CN¥9.13bn | CN¥8.04bn | CN¥6.20bn | CN¥4.69bn | CN¥5.31bn |
| Debt | CN¥12.53bn | CN¥16.42bn | CN¥14.76bn | CN¥22.36bn | CN¥11.75bn | CN¥12.60bn | CN¥12.02bn | CN¥11.23bn |
| Shareholders' equity | CN¥21.83bn | CN¥21.46bn | CN¥20.34bn | CN¥13.62bn | CN¥11.16bn | CN¥9.86bn | CN¥8.67bn | CN¥9.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.9% | 38.6% | — |
| Operating income | 23.0% | 36.4% | — |
| Net income | 10.5% | 24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 31.1% | 31.6% | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.155 | 0.11 | 0.11 | 0.29 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.