W 
World Fitness Services 2762.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
76.00
-0.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 10.98bn
FY2020FY2025
Net income
TWD 409.1m
FY2020FY2025
Free cash flow
TWD 1.88bn
FY2020FY2025
Shareholders' equity
TWD 2.89bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 10.98bn | TWD 9.82bn | TWD 9.43bn | TWD 8.86bn | TWD 7.83bn | TWD 9.46bn |
| Gross profit | TWD 1.90bn | TWD 1.59bn | TWD 1.55bn | TWD 1.43bn | TWD 1.03bn | TWD 2.22bn |
| Operating income | TWD 658.1m | TWD 526.7m | TWD 511.2m | TWD 485.5m | TWD 136.0m | TWD 1.25bn |
| Net income | TWD 409.1m | TWD 351.8m | TWD 349.5m | TWD 303.8m | TWD 31.9m | TWD 41.6m |
| Diluted earnings per share | 3.76 | 3.18 | 3.33 | 4.05 | 0.67 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 18.74bn | TWD 17.35bn | TWD 16.88bn | TWD 17.61bn | TWD 17.92bn | TWD 17.11bn |
| Cash and short-term investments | TWD 1.66bn | TWD 1.17bn | TWD 1.06bn | TWD 1.65bn | TWD 1.90bn | TWD 1.64bn |
| Total liabilities | TWD 15.84bn | TWD 14.22bn | TWD 14.55bn | TWD 15.02bn | TWD 15.02bn | TWD 17.57bn |
| Debt | TWD 2.66bn | TWD 9.74bn | TWD 10.29bn | TWD 10.52bn | TWD 10.21bn | TWD 8.95bn |
| Shareholders' equity | TWD 2.89bn | TWD 3.13bn | TWD 2.33bn | TWD 2.59bn | TWD 2.90bn | −TWD 463.2m |
| Shares outstanding | 109m | 111m | 105m | 75m | 47m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 3.23bn | TWD 2.71bn | TWD 2.38bn | TWD 2.31bn | TWD 2.11bn | TWD 3.24bn |
| Capital spending | −TWD 1.35bn | −TWD 1.35bn | −TWD 878.1m | −TWD 1.04bn | −TWD 1.14bn | −TWD 1.73bn |
| Free cash flow | TWD 1.88bn | TWD 1.37bn | TWD 1.51bn | TWD 1.27bn | TWD 972.7m | TWD 1.51bn |
| Dividends paid | −TWD 635.2m | −TWD 881.5m | −TWD 666.8m | −TWD 536.7m | −TWD 401.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.95bn | TWD 2.81bn | TWD 2.88bn | TWD 2.82bn | TWD 2.71bn | TWD 2.57bn | TWD 2.54bn | TWD 2.48bn |
| Gross profit | TWD 631.3m | TWD 612.3m | TWD 598.1m | TWD 471.9m | TWD 429.4m | TWD 399.7m | TWD 392.2m | TWD 377.0m |
| Operating income | TWD 325.6m | TWD 300.5m | TWD 247.8m | TWD 173.5m | TWD 142.6m | TWD 94.3m | TWD 153.7m | TWD 98.7m |
| Net income | TWD 219.3m | TWD 219.2m | TWD 166.9m | TWD 113.2m | TWD 79.7m | TWD 49.3m | TWD 60.5m | TWD 63.1m |
| Diluted earnings per share | 2.01 | 2.01 | 1.53 | 1.04 | 0.73 | 0.45 | 0.55 | 0.57 |
| Cash from operations | — | TWD 813.0m | TWD 1.04bn | TWD 747.0m | TWD 810.0m | TWD 627.0m | TWD 943.0m | TWD 681.0m |
| Capital spending | — | −TWD 148.0m | −TWD 303.0m | −TWD 325.0m | −TWD 338.0m | −TWD 370.0m | −TWD 418.0m | −TWD 422.0m |
| Free cash flow | — | TWD 665.0m | TWD 735.0m | TWD 422.0m | TWD 472.0m | TWD 257.0m | TWD 525.0m | TWD 259.0m |
| Total assets | — | TWD 18.39bn | TWD 18.74bn | TWD 18.71bn | TWD 18.66bn | TWD 18.20bn | TWD 17.35bn | TWD 17.41bn |
| Cash and short-term investments | — | TWD 1.55bn | TWD 1.66bn | TWD 1.48bn | TWD 819.7m | TWD 1.42bn | TWD 1.17bn | TWD 1.55bn |
| Debt | — | TWD 2.09bn | TWD 2.66bn | TWD 2.50bn | TWD 2.50bn | TWD 2.21bn | TWD 1.77bn | TWD 1.70bn |
| Shareholders' equity | — | TWD 2.67bn | TWD 2.89bn | TWD 2.82bn | TWD 2.80bn | TWD 3.15bn | TWD 3.13bn | TWD 3.40bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 16.2% | 16.5% | 16.1% | 13.2% | 23.4% |
| Operating margin | 6.0% | 6.6% | 5.4% | 5.5% | 1.7% | 8.5% |
| Net margin | 3.7% | 3.6% | 3.7% | 3.4% | 0.4% | 0.4% |
| Return on equity | 14.1% | 11.2% | 15.0% | 11.7% | 1.1% | -9.0% |
| Return on assets | 2.2% | 2.0% | 2.1% | 1.7% | 0.2% | 0.2% |
| Free cash flow yield | 54.3% | 47.4% | 40.1% | 57.7% | — | — |
| Revenue growth | 11.9% | 4.1% | 6.4% | 13.1% | -17.2% | — |
| Earnings growth | 16.3% | 0.6% | 15.1% | 852.1% | -23.3% | — |
| Current ratio | 0.30x | 0.27x | 0.26x | 0.34x | 0.38x | 0.20x |
| Debt to equity | 0.92x | 0.57x | 0.83x | 0.85x | 0.57x | -2.21x |
| Equity ratio | 15.4% | 18.1% | 13.8% | 14.7% | 16.2% | -2.7% |
| Interest coverage | 2.87x | 3.17x | 2.41x | 2.24x | 0.48x | 1.51x |
| Buybacks as a share of market value | 1.6% | -5.4% | -40.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 3.0% | — |
| Operating income | 10.7% | -12.1% | — |
| Net income | 10.4% | 58.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.5% | 17.2% | — |
| Operating margin | 5.7% | 5.6% | 6.3% | — |
| Net margin | 3.7% | 3.6% | 2.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 20.4 | 30.0 |
| Price to sales | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Aug 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 7.748 | 5.525 | 8.107 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.