11.30
-1.74%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.36bn
FY2018FY2025
Net income
−TWD 23.5m
FY2018FY2025
Free cash flow
TWD 75.4m
FY2018FY2025
Shareholders' equity
TWD 407.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.36bn | TWD 1.21bn | TWD 978.3m | TWD 680.8m | TWD 626.6m | TWD 681.6m | TWD 720.1m | TWD 712.8m |
| Research and development | TWD 7.0m | TWD 6.5m | TWD 3.8m | TWD 2.7m | TWD 2.8m | TWD 5.0m | TWD 6.0m | TWD 3.7m |
| Operating income | −TWD 6.5m | TWD 6.4m | TWD 29.9m | TWD 205,000 | TWD 4.9m | TWD 33.0m | TWD 10.9m | TWD 11.3m |
| Net income | −TWD 23.5m | TWD 10.9m | TWD 16.9m | TWD 10.9m | TWD 9.2m | TWD 22.8m | −TWD 5.8m | −TWD 9.7m |
| Diluted earnings per share | -1.41 | 0.66 | 1.15 | 0.74 | 0.76 | 1.92 | -0.49 | -0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.17bn | TWD 1.14bn | TWD 922.7m | TWD 725.0m | TWD 543.3m | TWD 530.0m | — | — |
| Cash and short-term investments | — | TWD 212.8m | TWD 163.6m | TWD 163.3m | TWD 148.1m | TWD 119.2m | TWD 41.1m | — |
| Total liabilities | TWD 714.9m | TWD 657.5m | TWD 566.3m | TWD 405.6m | TWD 330.5m | TWD 314.0m | — | — |
| Debt | TWD 127.1m | TWD 467.0m | TWD 399.1m | TWD 298.9m | TWD 226.0m | TWD 227.1m | TWD 122.6m | — |
| Shareholders' equity | TWD 407.8m | TWD 426.1m | TWD 326.1m | TWD 303.9m | TWD 202.3m | TWD 206.5m | — | — |
| Shares outstanding | 17m | 17m | 15m | 15m | 12m | 12m | 12m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 123.6m | TWD 114.1m | TWD 109.6m | TWD 66.0m | TWD 79.0m | TWD 112.3m | TWD 103.9m | — |
| Capital spending | −TWD 48.3m | −TWD 153.5m | −TWD 117.8m | −TWD 119.4m | −TWD 21.2m | −TWD 6.4m | −TWD 30.8m | — |
| Free cash flow | TWD 75.4m | −TWD 39.4m | −TWD 8.2m | −TWD 53.4m | TWD 57.8m | TWD 106.0m | TWD 73.1m | — |
| Dividends paid | −TWD 8.3m | −TWD 8.3m | −TWD 8.5m | −TWD 7.0m | −TWD 11.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 648.6m | TWD 649.9m | TWD 556.0m | TWD 527.9m | TWD 450.4m | TWD 382.9m | TWD 298.0m | TWD 313.3m |
| Operating income | −TWD 7.2m | TWD 1.2m | TWD 4.4m | TWD 11.7m | TWD 18.2m | TWD 8.1m | TWD 14.0m | −TWD 3.5m |
| Net income | −TWD 9.9m | TWD 2.7m | TWD 8.2m | −TWD 1.8m | TWD 18.6m | TWD 9.7m | TWD 1.2m | TWD 4.6m |
| Diluted earnings per share | -0.60 | 0.16 | 0.49 | -0.12 | 1.27 | 0.66 | 0.08 | 0.38 |
| Cash from operations | TWD 66.0m | TWD 46.0m | TWD 54.0m | TWD 41.0m | TWD 68.0m | TWD 75.0m | — | TWD 39.0m |
| Capital spending | −TWD 27.0m | −TWD 77.0m | −TWD 67.0m | −TWD 50.0m | −TWD 22.0m | −TWD 48.0m | — | −TWD 10.0m |
| Free cash flow | TWD 39.0m | −TWD 31.0m | −TWD 13.0m | −TWD 9.0m | TWD 46.0m | TWD 27.0m | — | TWD 29.0m |
| Total assets | TWD 1.11bn | TWD 1.14bn | TWD 1.08bn | TWD 922.7m | TWD 761.8m | TWD 725.0m | — | TWD 543.3m |
| Cash and short-term investments | TWD 203.4m | TWD 212.8m | TWD 244.5m | TWD 163.6m | TWD 205.9m | TWD 163.3m | — | TWD 148.1m |
| Debt | TWD 385.5m | TWD 349.5m | TWD 326.7m | TWD 204.7m | TWD 162.1m | TWD 127.4m | — | TWD 128.2m |
| Shareholders' equity | TWD 398.9m | TWD 426.1m | TWD 422.3m | TWD 325.3m | TWD 313.3m | TWD 303.9m | — | TWD 202.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.0% | 14.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.0% | 0.7% | 1.2% | — |
| Net margin | -0.5% | 0.4% | 0.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -13.3 | 44.0 | 47.9 | 53.5 |
| Price to sales | 0.2 | 0.4 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.572 | 0.477 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.