3.31
-8.06%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 240.2m
FY2019FY2025
Net income
−TWD 76.0m
FY2019FY2025
Free cash flow
−TWD 16.1m
FY2019FY2025
Shareholders' equity
TWD 89.3m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 240.2m | TWD 156.6m | TWD 222.5m | TWD 287.2m | TWD 308.0m | TWD 254.5m | TWD 322.2m |
| Gross profit | TWD 113.0m | TWD 95.9m | TWD 134.4m | TWD 147.6m | TWD 139.0m | TWD 126.7m | TWD 164.5m |
| Research and development | TWD 2.1m | TWD 2.4m | TWD 2.0m | TWD 1.2m | TWD 2.8m | TWD 5.1m | — |
| Operating income | −TWD 23.7m | TWD 31.9m | TWD 63.3m | TWD 79.1m | TWD 88.4m | TWD 61.6m | TWD 123.5m |
| Net income | −TWD 76.0m | TWD 23.1m | TWD 46.0m | TWD 74.7m | TWD 66.8m | TWD 44.8m | TWD 94.4m |
| Diluted earnings per share | -5.84 | 1.78 | 3.54 | 5.75 | 5.14 | 3.44 | 7.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.06bn | TWD 700.8m | TWD 338.1m | TWD 364.8m | TWD 377.9m | TWD 287.5m | — |
| Cash and short-term investments | — | TWD 148.3m | TWD 115.5m | TWD 143.4m | TWD 247.9m | TWD 263.5m | TWD 204.9m |
| Total liabilities | TWD 974.9m | TWD 511.5m | TWD 134.2m | TWD 139.5m | TWD 155.5m | TWD 121.6m | — |
| Debt | TWD 98.3m | TWD 412.9m | TWD 4.3m | TWD 7.8m | TWD 12.6m | TWD 7.8m | TWD 3.2m |
| Shareholders' equity | TWD 89.3m | TWD 189.2m | TWD 203.9m | TWD 225.3m | TWD 222.5m | TWD 165.9m | — |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 15.5m | −TWD 9.7m | TWD 41.6m | TWD 58.3m | TWD 87.8m | TWD 61.5m | TWD 186.3m |
| Capital spending | −TWD 556,000 | −TWD 102,000 | −TWD 2.4m | −TWD 98.2m | −TWD 97.8m | −TWD 263,000 | −TWD 6.6m |
| Free cash flow | −TWD 16.1m | −TWD 9.8m | TWD 39.3m | −TWD 40.0m | −TWD 10.0m | TWD 61.3m | TWD 179.7m |
| Dividends paid | — | — | — | −TWD 71.9m | −TWD 10.3m | −TWD 44.7m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 127.2m | TWD 71.9m | TWD 84.8m | TWD 113.1m | TWD 109.4m | TWD 141.0m | TWD 146.2m | TWD 177.7m |
| Gross profit | TWD 46.8m | TWD 45.0m | TWD 51.0m | TWD 69.9m | TWD 64.6m | TWD 76.5m | TWD 71.1m | TWD 77.7m |
| Operating income | −TWD 2.1m | TWD 9.7m | TWD 20.1m | TWD 28.8m | TWD 33.1m | TWD 41.8m | TWD 34.6m | TWD 53.2m |
| Net income | −TWD 14.7m | TWD 6.4m | TWD 16.8m | TWD 20.4m | TWD 25.7m | TWD 36.4m | TWD 38.3m | TWD 42.7m |
| Diluted earnings per share | -1.13 | 0.49 | 1.29 | 1.56 | 1.97 | 2.79 | 2.94 | 3.29 |
| Total assets | TWD 1.05bn | TWD 700.8m | TWD 350.6m | TWD 338.1m | TWD 329.0m | TWD 364.8m | TWD 437.7m | TWD 377.9m |
| Cash and short-term investments | — | TWD 148.3m | TWD 129.9m | TWD 115.5m | TWD 104.7m | TWD 143.4m | TWD 217.1m | TWD 247.9m |
| Debt | TWD 40.0m | TWD 155.7m | TWD 45.0m | TWD 3.3m | TWD 3.9m | TWD 5.2m | TWD 96.2m | TWD 6.8m |
| Shareholders' equity | TWD 147.6m | TWD 189.2m | TWD 182.6m | TWD 203.9m | TWD 183.9m | TWD 225.3m | TWD 188.9m | TWD 222.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.7% | 54.2% | 51.5% | — |
| Operating margin | 2.1% | 16.6% | 20.5% | — |
| Net margin | -13.3% | 7.5% | 12.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -6.9 | 37.8 | 18.6 | 13.6 |
| Price to sales | 2.2 | 5.6 | 3.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Apr 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.778 | 0.03 | 0.052 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.