T 
3,525
+1.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥203.75bn
FY2017FY2026
Net income
¥7.84bn
FY2017FY2026
Free cash flow
¥15.41bn
FY2017FY2026
Shareholders' equity
¥52.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥203.75bn | ¥216.38bn | ¥242.89bn | ¥240.35bn | ¥179.91bn | ¥143.27bn | ¥135.39bn | ¥141.00bn | ¥159.84bn | ¥131.85bn |
| Gross profit | ¥31.54bn | ¥33.73bn | ¥37.17bn | ¥34.24bn | ¥25.64bn | ¥20.60bn | ¥19.90bn | ¥19.70bn | ¥17.68bn | ¥15.15bn |
| Research and development | — | ¥409.0m | ¥383.0m | ¥512.0m | ¥532.0m | ¥465.0m | ¥557.0m | ¥495.0m | ¥332.0m | ¥84.0m |
| Operating income | ¥10.25bn | ¥12.46bn | ¥15.43bn | ¥14.23bn | ¥8.13bn | ¥4.62bn | ¥3.81bn | ¥3.52bn | ¥2.75bn | ¥1.67bn |
| Net income | ¥7.84bn | ¥8.88bn | ¥9.99bn | ¥8.78bn | ¥5.08bn | ¥3.14bn | ¥2.29bn | ¥2.34bn | ¥1.60bn | ¥972.0m |
| Diluted earnings per share | 266.15 | 301.70 | 331.45 | 292.99 | 170.70 | 106.01 | 75.75 | 76.36 | 52.45 | 32.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥162.21bn | ¥157.60bn | ¥163.35bn | ¥143.45bn | ¥108.05bn | ¥90.87bn | ¥76.54bn | ¥78.35bn | ¥86.71bn | ¥73.71bn |
| Cash and short-term investments | ¥7.62bn | ¥8.38bn | ¥6.87bn | ¥6.54bn | ¥5.13bn | ¥5.68bn | ¥4.49bn | ¥3.79bn | ¥3.61bn | ¥2.43bn |
| Total liabilities | ¥108.45bn | ¥108.59bn | ¥117.16bn | ¥104.46bn | ¥76.03bn | ¥61.22bn | ¥49.40bn | ¥51.94bn | ¥62.31bn | ¥50.78bn |
| Debt | ¥29.43bn | ¥42.63bn | ¥52.10bn | ¥45.73bn | ¥29.48bn | ¥25.36bn | ¥19.35bn | ¥25.44bn | ¥34.26bn | ¥24.24bn |
| Shareholders' equity | ¥52.83bn | ¥47.86bn | ¥45.04bn | ¥37.85bn | ¥30.95bn | ¥28.96bn | ¥26.48bn | ¥25.80bn | ¥23.84bn | ¥22.93bn |
| Shares outstanding | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 31m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.68bn | ¥18.91bn | ¥301.0m | −¥12.19bn | −¥891.0m | −¥3.46bn | ¥8.65bn | ¥12.34bn | −¥7.99bn | −¥4.68bn |
| Capital spending | −¥272.0m | −¥1.55bn | −¥903.0m | −¥270.0m | −¥380.0m | −¥427.0m | −¥544.0m | −¥262.0m | −¥256.0m | −¥166.0m |
| Free cash flow | ¥15.41bn | ¥17.36bn | −¥602.0m | −¥12.46bn | −¥1.27bn | −¥3.89bn | ¥8.11bn | ¥12.07bn | −¥8.25bn | −¥4.85bn |
| Dividends paid | −¥3.00bn | −¥3.79bn | −¥3.92bn | −¥2.43bn | −¥1.89bn | −¥903.0m | −¥947.0m | −¥770.0m | −¥605.0m | −¥602.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.32bn | ¥57.03bn | ¥50.47bn | ¥51.11bn | ¥45.14bn | ¥54.28bn | ¥50.38bn | ¥55.10bn |
| Gross profit | ¥9.31bn | ¥9.62bn | ¥8.08bn | ¥7.39bn | ¥6.46bn | ¥9.06bn | ¥8.25bn | ¥7.23bn |
| Operating income | ¥4.07bn | ¥3.95bn | ¥2.74bn | ¥2.11bn | ¥1.46bn | ¥3.60bn | ¥2.57bn | ¥2.04bn |
| Net income | ¥2.65bn | ¥2.81bn | ¥2.45bn | ¥1.36bn | ¥1.22bn | ¥3.30bn | ¥1.27bn | ¥1.81bn |
| Diluted earnings per share | 89.96 | 95.42 | 83.32 | 46.30 | 41.41 | 112.22 | 42.12 | 60.11 |
| Cash from operations | −¥3.96bn | ¥6.77bn | ¥459.0m | −¥2.14bn | ¥10.59bn | ¥8.49bn | ¥4.14bn | ¥174.0m |
| Capital spending | −¥31.0m | −¥68.0m | −¥89.0m | −¥44.0m | −¥71.0m | −¥51.0m | −¥462.0m | −¥850.0m |
| Free cash flow | −¥4.00bn | ¥6.71bn | ¥370.0m | −¥2.18bn | ¥10.52bn | ¥8.44bn | ¥3.68bn | −¥676.0m |
| Total assets | ¥163.59bn | ¥162.21bn | ¥158.33bn | ¥154.93bn | ¥144.12bn | ¥157.60bn | ¥163.49bn | ¥164.28bn |
| Cash and short-term investments | ¥5.45bn | ¥7.62bn | ¥5.64bn | ¥8.70bn | ¥7.01bn | ¥8.38bn | ¥9.74bn | ¥9.65bn |
| Debt | ¥18.60bn | ¥29.43bn | ¥19.63bn | ¥38.30bn | ¥8.00bn | ¥42.61bn | ¥27.44bn | ¥52.16bn |
| Shareholders' equity | ¥53.43bn | ¥52.83bn | ¥49.18bn | ¥47.24bn | ¥46.94bn | ¥47.86bn | ¥46.75bn | ¥46.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 7.3% | 5.6% |
| Operating income | -10.3% | 17.3% | 21.3% |
| Net income | -3.7% | 20.1% | 23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 15.1% | 14.9% | 14.1% |
| Operating margin | 5.4% | 5.8% | 5.3% | 4.1% |
| Net margin | 4.0% | 3.9% | 3.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 11.3 | 9.2 | 17.3 | 13.0 | 20.7 | 13.9 | 11.9 | 10.9 | 21.2 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 174.00 | 126.00 | 131.00 | 81.667 | 57.667 | 30.00 | 31.00 |
- 3-for-1 split · 28 Sept 2023
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 27 Jul 2004
- 2-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.