K 
61.70
+1.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.71bn
FY2017FY2025
Net income
TWD 110.2m
FY2017FY2025
Free cash flow
TWD 621.8m
FY2017FY2025
Shareholders' equity
TWD 1.75bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.71bn | TWD 5.39bn | TWD 5.03bn | TWD 3.85bn | TWD 2.53bn | TWD 2.41bn | TWD 1.93bn | TWD 1.44bn | TWD 844.1m |
| Research and development | TWD 1.0m | TWD 1.1m | TWD 1.2m | TWD 638,000 | TWD 532,000 | TWD 669,000 | TWD 901,000 | TWD 663,000 | TWD 618,000 |
| Operating income | TWD 263.4m | TWD 256.7m | TWD 314.0m | TWD 336.4m | TWD 51.5m | TWD 54.3m | TWD 116.5m | TWD 138.5m | TWD 68.0m |
| Net income | TWD 110.2m | TWD 108.1m | TWD 212.2m | TWD 241.1m | TWD 22.3m | TWD 31.6m | TWD 88.7m | TWD 107.2m | TWD 58.4m |
| Diluted earnings per share | 2.34 | 2.29 | 4.51 | 5.21 | 0.49 | 0.70 | 1.88 | 2.28 | 1.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.04bn | TWD 5.22bn | TWD 5.21bn | TWD 4.35bn | TWD 4.02bn | TWD 3.10bn | TWD 1.78bn | TWD 745.1m | TWD 535.0m |
| Cash and short-term investments | — | — | TWD 219.7m | TWD 376.2m | TWD 412.6m | TWD 634.6m | — | — | — |
| Total liabilities | TWD 3.29bn | TWD 3.54bn | TWD 3.58bn | TWD 2.85bn | TWD 2.75bn | TWD 1.84bn | TWD 1.04bn | TWD 300.7m | TWD 197.7m |
| Debt | — | — | TWD 2.66bn | TWD 2.16bn | TWD 2.17bn | TWD 1.29bn | — | — | — |
| Shareholders' equity | TWD 1.75bn | TWD 1.68bn | TWD 1.64bn | TWD 1.50bn | TWD 1.27bn | TWD 1.26bn | TWD 736.0m | TWD 444.4m | TWD 337.3m |
| Shares outstanding | 47m | 47m | 47m | 46m | 46m | 45m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 888.5m | TWD 886.7m | TWD 938.1m | TWD 823.8m | TWD 368.7m | TWD 414.3m | TWD 365.2m | TWD 247.6m | TWD 150.4m |
| Capital spending | −TWD 266.7m | −TWD 411.6m | −TWD 797.5m | −TWD 497.1m | −TWD 585.4m | −TWD 400.1m | −TWD 282.7m | −TWD 220.3m | −TWD 182.4m |
| Free cash flow | TWD 621.8m | TWD 475.1m | TWD 140.5m | TWD 326.8m | −TWD 216.6m | TWD 14.2m | TWD 82.5m | TWD 27.3m | −TWD 32.0m |
| Dividends paid | −TWD 37.5m | −TWD 70.3m | −TWD 70.1m | −TWD 20.8m | −TWD 22.9m | −TWD 18.9m | −TWD 18.9m | −TWD 18.9m | −TWD 18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.51bn | TWD 1.48bn | TWD 1.38bn | TWD 1.56bn | TWD 1.44bn | TWD 1.33bn | TWD 1.28bn | TWD 1.49bn |
| Operating income | TWD 85.5m | TWD 96.5m | TWD 42.9m | TWD 97.3m | TWD 72.2m | TWD 51.1m | TWD 26.1m | TWD 31.0m |
| Net income | TWD 55.1m | TWD 66.7m | TWD 23.8m | TWD 60.3m | TWD 42.1m | −TWD 16.0m | TWD 14.3m | TWD 11.8m |
| Diluted earnings per share | 1.17 | 1.42 | 0.51 | 1.28 | 0.89 | -0.34 | 0.30 | 0.25 |
| Cash from operations | TWD 292.0m | TWD 219.0m | TWD 206.0m | TWD 248.0m | TWD 261.0m | TWD 172.0m | TWD 220.0m | TWD 297.0m |
| Capital spending | −TWD 114.0m | −TWD 78.0m | −TWD 104.0m | −TWD 77.0m | −TWD 54.0m | −TWD 30.0m | −TWD 98.0m | −TWD 96.0m |
| Free cash flow | TWD 178.0m | TWD 141.0m | TWD 102.0m | TWD 171.0m | TWD 207.0m | TWD 142.0m | TWD 122.0m | TWD 201.0m |
| Total assets | TWD 5.13bn | TWD 4.97bn | TWD 5.04bn | TWD 5.14bn | TWD 5.06bn | TWD 5.14bn | TWD 5.22bn | TWD 5.22bn |
| Shareholders' equity | TWD 1.83bn | TWD 1.82bn | TWD 1.75bn | TWD 1.73bn | TWD 1.67bn | TWD 1.67bn | TWD 1.68bn | TWD 1.67bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.5% | 3.7% | 6.2% | 8.7% | 2.0% | 2.2% |
| Net margin | 1.9% | 2.0% | 4.2% | 6.3% | 0.9% | 1.3% |
| Return on equity | 6.3% | 6.4% | 13.0% | 16.1% | 1.8% | 2.5% |
| Return on assets | 2.2% | 2.1% | 4.1% | 5.5% | 0.6% | 1.0% |
| Free cash flow yield | — | 41.5% | 55.5% | 43.0% | 31.3% | 27.3% |
| Revenue growth | 6.0% | 7.1% | 30.7% | 52.3% | 4.7% | 25.4% |
| Earnings growth | 1.9% | -49.1% | -12.0% | 978.6% | -29.2% | -64.4% |
| Current ratio | 0.74x | 0.52x | 0.42x | 0.67x | 0.75x | 1.47x |
| Debt to equity | — | — | 0.28x | 0.23x | 0.32x | 0.13x |
| Equity ratio | 34.8% | 32.2% | 31.4% | 34.4% | 31.7% | 40.7% |
| Interest coverage | 3.20x | 3.10x | 6.47x | 9.37x | 1.82x | 3.66x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | — | -0.1% | -1.6% | -1.0% | -1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 18.8% | — |
| Operating income | -7.8% | 37.2% | — |
| Net income | -23.0% | 28.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 35.9 | 37.4 | 26.8 | 26.8 | 154.1 | 106.7 | 33.3 |
| Price to sales | 0.7 | 0.8 | 1.1 | 1.7 | 1.4 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.80 | 1.50 | 1.50 | 0.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.