B 
Bafang Yunji International Co 2753.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
175.50
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.79bn
FY2016FY2025
Net income
TWD 855.9m
FY2016FY2025
Free cash flow
TWD 679.5m
FY2016FY2025
Shareholders' equity
TWD 3.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.79bn | TWD 8.03bn | TWD 7.34bn | TWD 6.80bn | TWD 5.96bn | TWD 5.18bn | TWD 4.83bn | TWD 4.46bn | TWD 4.21bn | TWD 3.79bn |
| Gross profit | TWD 3.16bn | TWD 2.78bn | TWD 2.55bn | TWD 2.53bn | TWD 2.23bn | TWD 2.05bn | TWD 1.92bn | TWD 1.88bn | TWD 1.76bn | TWD 1.52bn |
| Research and development | TWD 19.8m | TWD 18.1m | TWD 20.0m | TWD 21.1m | TWD 19.2m | TWD 14.5m | TWD 19.1m | TWD 14.1m | TWD 11.5m | TWD 6.5m |
| Operating income | TWD 1.08bn | TWD 747.4m | TWD 670.3m | TWD 862.0m | TWD 697.9m | TWD 834.8m | TWD 647.1m | TWD 623.4m | TWD 509.7m | TWD 490.9m |
| Net income | TWD 855.9m | TWD 602.0m | TWD 554.2m | TWD 661.0m | TWD 541.3m | TWD 633.6m | TWD 485.7m | TWD 490.9m | TWD 407.4m | TWD 388.4m |
| Diluted earnings per share | 13.39 | 9.02 | 8.18 | 9.91 | 8.68 | 10.54 | 8.03 | 8.18 | 6.71 | 7.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.23bn | TWD 6.72bn | TWD 6.18bn | TWD 5.86bn | TWD 5.32bn | TWD 4.09bn | TWD 3.30bn | TWD 2.43bn | TWD 2.25bn | TWD 1.84bn |
| Cash and short-term investments | TWD 2.15bn | TWD 1.32bn | TWD 1.54bn | TWD 1.93bn | TWD 1.76bn | TWD 1.06bn | TWD 656.3m | TWD 647.5m | TWD 571.5m | TWD 541.1m |
| Total liabilities | TWD 4.07bn | TWD 2.91bn | TWD 2.73bn | TWD 2.49bn | TWD 2.29bn | TWD 2.01bn | TWD 1.73bn | TWD 856.7m | TWD 709.9m | TWD 549.3m |
| Debt | TWD 1.56bn | TWD 1.79bn | TWD 1.77bn | TWD 1.52bn | TWD 1.35bn | TWD 1.23bn | TWD 996.3m | TWD 238.0m | TWD 132.8m | TWD 6.6m |
| Shareholders' equity | TWD 3.80bn | TWD 3.57bn | TWD 3.38bn | TWD 3.28bn | TWD 2.99bn | TWD 2.02bn | TWD 1.57bn | TWD 1.55bn | TWD 1.51bn | TWD 1.25bn |
| Shares outstanding | 64m | 67m | 68m | 67m | 62m | 60m | 60m | 60m | 61m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.59bn | TWD 1.40bn | TWD 1.22bn | TWD 1.39bn | TWD 1.07bn | TWD 1.28bn | TWD 986.4m | TWD 698.1m | TWD 476.1m | TWD 467.4m |
| Capital spending | −TWD 908.9m | −TWD 795.9m | −TWD 1.00bn | −TWD 460.0m | −TWD 521.4m | −TWD 274.9m | −TWD 397.2m | −TWD 289.2m | −TWD 405.5m | −TWD 389.2m |
| Free cash flow | TWD 679.5m | TWD 605.4m | TWD 217.4m | TWD 928.1m | TWD 549.6m | TWD 1.01bn | TWD 589.2m | TWD 408.9m | TWD 70.6m | TWD 78.3m |
| Dividends paid | −TWD 533.2m | −TWD 465.5m | −TWD 497.5m | −TWD 429.3m | −TWD 390.3m | −TWD 360.3m | −TWD 300.2m | −TWD 456.3m | −TWD 127.6m | −TWD 204.2m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.26bn | TWD 2.30bn | TWD 2.20bn | TWD 2.11bn | TWD 2.18bn | TWD 2.14bn | TWD 2.05bn | TWD 1.91bn |
| Gross profit | TWD 824.8m | TWD 838.8m | TWD 714.3m | TWD 759.5m | TWD 767.4m | TWD 721.7m | TWD 703.6m | TWD 578.0m |
| Operating income | TWD 283.9m | TWD 314.6m | TWD 294.6m | TWD 241.1m | TWD 241.0m | TWD 206.2m | TWD 186.1m | TWD 163.1m |
| Net income | TWD 237.0m | TWD 233.3m | TWD 235.1m | TWD 192.6m | TWD 195.0m | TWD 160.5m | TWD 145.0m | TWD 139.4m |
| Diluted earnings per share | 3.78 | 3.65 | 3.68 | 3.01 | 3.05 | 2.40 | 2.17 | 2.09 |
| Cash from operations | TWD 370.0m | TWD 511.0m | TWD 404.0m | TWD 373.0m | TWD 299.0m | TWD 406.0m | TWD 264.0m | TWD 424.0m |
| Capital spending | −TWD 159.0m | −TWD 235.0m | −TWD 265.0m | −TWD 205.0m | −TWD 202.0m | −TWD 354.0m | −TWD 169.0m | −TWD 166.0m |
| Free cash flow | TWD 211.0m | TWD 276.0m | TWD 139.0m | TWD 168.0m | TWD 97.0m | TWD 52.0m | TWD 95.0m | TWD 258.0m |
| Total assets | TWD 8.23bn | TWD 8.23bn | TWD 7.14bn | TWD 7.15bn | TWD 6.69bn | TWD 6.72bn | TWD 6.27bn | TWD 6.31bn |
| Cash and short-term investments | TWD 2.06bn | TWD 2.15bn | TWD 1.45bn | TWD 1.71bn | TWD 1.19bn | TWD 1.32bn | TWD 1.29bn | TWD 1.48bn |
| Debt | TWD 547.2m | TWD 1.56bn | TWD 1.12bn | TWD 1.11bn | TWD 549.6m | TWD 660.7m | TWD 654.6m | TWD 537.8m |
| Shareholders' equity | TWD 3.55bn | TWD 3.80bn | TWD 3.46bn | TWD 3.45bn | TWD 3.38bn | TWD 3.57bn | TWD 3.38bn | TWD 3.38bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.0% | 34.6% | 34.8% | 37.1% | 37.5% | 39.5% |
| Operating margin | 12.3% | 9.3% | 9.1% | 12.7% | 11.7% | 16.1% |
| Net margin | 9.7% | 7.5% | 7.6% | 9.7% | 9.1% | 12.2% |
| Return on equity | 22.5% | 16.8% | 16.4% | 20.1% | 18.1% | 31.4% |
| Return on assets | 10.4% | 9.0% | 9.0% | 11.3% | 10.2% | 15.5% |
| Free cash flow yield | 21.1% | 17.8% | 17.7% | 15.0% | 13.8% | 14.0% |
| Revenue growth | 9.5% | 9.4% | 8.0% | 14.2% | 14.9% | 7.3% |
| Earnings growth | 42.2% | 8.6% | -16.2% | 22.1% | -14.6% | 30.5% |
| Current ratio | 1.72x | 1.20x | 1.34x | 1.78x | 1.73x | 1.16x |
| Debt to equity | 0.41x | 0.18x | 0.22x | 0.15x | 0.17x | 0.28x |
| Equity ratio | 46.2% | 53.2% | 54.7% | 56.0% | 56.3% | 49.3% |
| Interest coverage | 17.67x | 18.00x | 21.02x | 29.92x | 31.18x | 43.71x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 4.2% | 1.4% | -1.5% | -7.0% | -3.7% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 11.1% | 10.3% |
| Operating income | 7.7% | 5.2% | 9.8% |
| Net income | 9.0% | 6.2% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 35.6% | 36.3% | 37.8% |
| Operating margin | 10.9% | 10.8% | 11.6% | 12.1% |
| Net margin | 8.7% | 8.6% | 9.1% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 15.6 | 19.9 | 21.8 | 14.1 | 14.3 |
| Price to sales | 1.3 | 1.2 | 1.5 | 2.1 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 4.772 | 6.397 | 8.355 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.