A 
1,305
+2.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.71bn
FY2017FY2026
Net income
¥1.27bn
FY2017FY2026
Free cash flow
¥2.05bn
FY2017FY2026
Shareholders' equity
¥22.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.71bn | ¥35.33bn | ¥33.27bn | ¥28.54bn | ¥21.56bn | ¥22.14bn | ¥31.88bn | ¥32.14bn | ¥31.64bn | ¥30.56bn |
| Gross profit | ¥22.50bn | ¥21.59bn | ¥20.38bn | ¥17.51bn | ¥12.99bn | ¥13.75bn | ¥20.00bn | ¥20.36bn | ¥19.94bn | ¥19.07bn |
| Operating income | ¥2.21bn | ¥2.64bn | ¥2.22bn | ¥422.0m | −¥3.38bn | −¥2.40bn | ¥1.86bn | ¥2.77bn | ¥3.03bn | ¥2.94bn |
| Net income | ¥1.27bn | ¥1.74bn | ¥1.31bn | ¥132.0m | ¥627.0m | −¥1.43bn | ¥921.0m | ¥1.64bn | ¥2.03bn | ¥2.16bn |
| Diluted earnings per share | 61.81 | 84.49 | 63.62 | 6.42 | 30.52 | -69.75 | 44.83 | 79.58 | 98.66 | 105.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.65bn | ¥27.87bn | ¥27.25bn | ¥24.90bn | ¥24.59bn | ¥24.71bn | ¥25.60bn | ¥25.97bn | ¥24.92bn | ¥23.30bn |
| Cash and short-term investments | ¥9.29bn | ¥9.85bn | ¥9.98bn | ¥9.95bn | ¥9.31bn | ¥9.23bn | ¥10.50bn | ¥11.23bn | ¥10.59bn | ¥10.18bn |
| Total liabilities | ¥7.13bn | ¥5.93bn | ¥6.35bn | ¥4.83bn | ¥4.44bn | ¥4.99bn | ¥4.11bn | ¥4.71bn | ¥4.61bn | ¥4.34bn |
| Debt | ¥1.64bn | ¥1.34bn | ¥1.12bn | ¥588.0m | ¥701.0m | ¥771.0m | ¥301.0m | ¥354.0m | ¥321.0m | ¥366.0m |
| Shareholders' equity | ¥22.52bn | ¥21.94bn | ¥20.89bn | ¥20.07bn | ¥20.14bn | ¥19.72bn | ¥21.49bn | ¥21.25bn | ¥20.30bn | ¥18.96bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.78bn | ¥2.71bn | ¥3.53bn | ¥2.03bn | ¥1.17bn | −¥1.15bn | ¥1.50bn | ¥2.91bn | ¥3.17bn | ¥3.10bn |
| Capital spending | −¥1.74bn | −¥1.82bn | −¥1.25bn | −¥1.11bn | −¥739.0m | −¥374.0m | −¥956.0m | −¥1.26bn | −¥1.77bn | −¥1.14bn |
| Free cash flow | ¥2.05bn | ¥888.0m | ¥2.28bn | ¥917.0m | ¥431.0m | −¥1.52bn | ¥544.0m | ¥1.64bn | ¥1.40bn | ¥1.96bn |
| Dividends paid | −¥698.0m | −¥691.0m | −¥479.0m | −¥205.0m | −¥205.0m | −¥342.0m | −¥684.0m | −¥685.0m | −¥684.0m | −¥684.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.89bn | ¥10.10bn | ¥9.48bn | ¥9.15bn | ¥8.98bn | ¥9.20bn | ¥8.55bn | ¥8.84bn |
| Gross profit | ¥5.82bn | ¥6.00bn | ¥5.65bn | ¥5.49bn | ¥5.35bn | ¥5.49bn | ¥5.22bn | ¥5.46bn |
| Operating income | ¥512.0m | ¥799.0m | ¥425.0m | ¥481.0m | ¥505.0m | ¥721.0m | ¥569.0m | ¥656.0m |
| Net income | ¥308.0m | ¥443.0m | ¥287.0m | ¥268.0m | ¥272.0m | ¥548.0m | ¥369.0m | ¥393.0m |
| Diluted earnings per share | 14.99 | 21.56 | 13.97 | 13.04 | 13.24 | 26.67 | 17.96 | 19.13 |
| Total assets | ¥29.25bn | ¥29.65bn | ¥28.91bn | ¥28.79bn | ¥27.50bn | ¥27.87bn | ¥27.35bn | ¥27.02bn |
| Cash and short-term investments | ¥8.71bn | ¥9.29bn | ¥8.17bn | ¥8.46bn | ¥8.26bn | ¥9.85bn | ¥9.19bn | ¥9.27bn |
| Debt | ¥460.0m | ¥1.18bn | ¥487.0m | ¥1.14bn | ¥131.0m | ¥737.0m | ¥437.0m | ¥788.0m |
| Shareholders' equity | ¥22.48bn | ¥22.52bn | ¥22.08bn | ¥22.14bn | ¥21.87bn | ¥21.94bn | ¥21.39bn | ¥21.37bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.7% | 61.1% | 61.3% | 61.4% | 60.2% | 62.1% |
| Operating margin | 5.9% | 7.5% | 6.7% | 1.5% | -15.7% | -10.9% |
| Net margin | 3.4% | 4.9% | 3.9% | 0.5% | 2.9% | -6.5% |
| Return on equity | 5.6% | 7.9% | 6.3% | 0.7% | 3.1% | -7.3% |
| Return on assets | 4.3% | 6.2% | 4.8% | 0.5% | 2.6% | -5.8% |
| Free cash flow yield | 19.1% | 15.7% | 16.6% | 10.9% | 6.6% | -2.7% |
| Revenue growth | 6.7% | 6.2% | 16.6% | 32.3% | -2.6% | -30.6% |
| Earnings growth | -26.8% | 32.8% | 890.2% | -78.9% | -143.8% | -255.6% |
| Current ratio | 2.26x | 2.79x | 2.49x | 3.24x | 3.49x | 2.96x |
| Debt to equity | 0.05x | 0.03x | 0.04x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 75.9% | 78.7% | 76.7% | 80.6% | 81.9% | 79.8% |
| Interest coverage | 315.71x | 439.83x | 740.67x | 1.17x | -1691.50x | -3.44x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 11.2% | 2.3% |
| Operating income | 73.7% | — | -3.6% |
| Net income | 112.7% | — | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.4% | 60.8% | 60.9% | 61.8% |
| Operating margin | 6.6% | 5.6% | 1.0% | 4.6% |
| Net margin | 4.1% | 3.3% | 2.0% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 16.7 | 25.5 | 198.4 | 31.6 | -14.1 | 21.5 | 15.7 | 12.5 | 16.8 |
| Price to sales | 0.7 | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | 0.6 | 0.8 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 33.667 | 23.333 | 10.00 | 10.00 | 16.667 | 33.333 | 33.333 |
- 3-for-1 split · 27 Sept 2024
- 100-for-1 split · 26 Sept 2013
- 3-for-1 split · 25 Sept 2003
- 2-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.