178.00
+2.30%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.07bn
FY2016FY2025
Net income
TWD 401.5m
FY2016FY2025
Free cash flow
TWD 650.8m
FY2016FY2025
Shareholders' equity
TWD 1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.07bn | TWD 3.65bn | TWD 3.10bn | TWD 2.42bn | TWD 1.79bn | TWD 1.81bn | TWD 1.40bn | TWD 1.11bn | TWD 929.7m | TWD 769.1m |
| Gross profit | TWD 2.11bn | TWD 1.90bn | TWD 1.65bn | TWD 1.26bn | TWD 897.4m | TWD 983.2m | TWD 747.3m | TWD 613.2m | TWD 515.0m | TWD 441.2m |
| Research and development | TWD 5.8m | TWD 6.4m | TWD 5.6m | TWD 5.5m | TWD 3.8m | TWD 3.8m | TWD 2.9m | TWD 2.5m | — | — |
| Operating income | — | TWD 488.2m | TWD 497.6m | TWD 338.0m | TWD 189.3m | TWD 285.1m | TWD 163.7m | TWD 141.8m | TWD 112.9m | TWD 117.6m |
| Net income | TWD 401.5m | TWD 414.2m | TWD 388.3m | TWD 267.4m | TWD 153.1m | TWD 230.9m | TWD 130.2m | TWD 115.2m | TWD 93.4m | TWD 92.5m |
| Diluted earnings per share | 15.04 | 15.77 | 14.78 | 10.18 | 6.65 | 10.25 | 5.91 | 6.08 | 4.93 | 5.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.46bn | TWD 2.39bn | TWD 2.12bn | TWD 1.89bn | TWD 1.62bn | TWD 1.44bn | TWD 1.12bn | TWD 592.7m | TWD 412.4m | TWD 327.4m |
| Cash and short-term investments | — | — | TWD 1.00bn | TWD 881.6m | TWD 770.5m | TWD 797.9m | — | — | — | TWD 191.8m |
| Total liabilities | TWD 1.06bn | TWD 1.02bn | TWD 922.4m | TWD 826.8m | TWD 737.0m | TWD 523.5m | TWD 337.4m | TWD 151.2m | TWD 127.7m | TWD 103.0m |
| Debt | TWD 176.1m | TWD 590.2m | TWD 449.0m | TWD 407.6m | TWD 362.2m | TWD 297.9m | TWD 182.7m | — | — | — |
| Shareholders' equity | TWD 1.39bn | TWD 1.36bn | TWD 1.19bn | TWD 1.06bn | TWD 875.0m | TWD 913.4m | TWD 778.8m | TWD 439.2m | TWD 284.7m | TWD 224.3m |
| Shares outstanding | 27m | 26m | 26m | 26m | 23m | 23m | 22m | 19m | 19m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 745.4m | TWD 594.7m | TWD 599.2m | TWD 435.9m | TWD 402.7m | TWD 421.3m | TWD 253.6m | TWD 180.6m | TWD 96.0m | TWD 138.0m |
| Capital spending | −TWD 94.6m | −TWD 177.9m | −TWD 89.8m | −TWD 99.8m | −TWD 181.0m | −TWD 257.0m | −TWD 58.6m | −TWD 56.8m | −TWD 57.0m | −TWD 34.7m |
| Free cash flow | TWD 650.8m | TWD 416.8m | TWD 509.4m | TWD 336.1m | TWD 221.7m | TWD 164.4m | TWD 195.0m | TWD 123.9m | TWD 39.0m | TWD 103.3m |
| Dividends paid | −TWD 373.7m | −TWD 349.4m | −TWD 262.7m | −TWD 103.6m | −TWD 207.2m | −TWD 113.7m | −TWD 82.5m | −TWD 37.5m | −TWD 86.0m | −TWD 30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.09bn | TWD 1.10bn | TWD 1.07bn | TWD 1.05bn | TWD 957.6m | TWD 1.00bn | TWD 971.5m | TWD 961.9m |
| Gross profit | TWD 565.6m | TWD 581.4m | TWD 558.4m | TWD 542.4m | TWD 494.7m | TWD 517.3m | TWD 497.4m | TWD 497.4m |
| Operating income | — | TWD 132.7m | TWD 120.5m | — | TWD 119.1m | — | — | TWD 125.4m |
| Net income | TWD 107.4m | TWD 108.9m | TWD 102.9m | TWD 115.8m | TWD 80.2m | TWD 102.6m | TWD 119.3m | TWD 93.4m |
| Diluted earnings per share | 4.02 | 4.08 | 3.86 | 4.34 | 3.00 | 3.84 | 4.54 | 3.56 |
| Cash from operations | TWD 209.0m | TWD 168.0m | TWD 229.0m | TWD 192.0m | TWD 162.0m | TWD 160.0m | TWD 211.0m | TWD 96.0m |
| Capital spending | −TWD 23.0m | −TWD 35.0m | −TWD 33.0m | −TWD 33.0m | −TWD 4.0m | −TWD 22.0m | −TWD 35.0m | −TWD 55.0m |
| Free cash flow | TWD 186.0m | TWD 133.0m | TWD 196.0m | TWD 159.0m | TWD 158.0m | TWD 138.0m | TWD 176.0m | TWD 41.0m |
| Total assets | TWD 2.31bn | TWD 2.54bn | TWD 2.46bn | TWD 2.27bn | TWD 2.13bn | TWD 2.40bn | TWD 2.39bn | TWD 2.17bn |
| Debt | TWD 168.9m | TWD 171.5m | TWD 176.1m | TWD 176.3m | TWD 181.2m | TWD 182.3m | TWD 186.0m | TWD 190.3m |
| Shareholders' equity | TWD 1.24bn | TWD 1.13bn | TWD 1.39bn | TWD 1.28bn | TWD 1.17bn | TWD 1.09bn | TWD 1.36bn | TWD 1.24bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.9% | 52.1% | 53.4% | 52.0% | 50.1% | 54.4% |
| Operating margin | 12.7% | 14.4% | 16.1% | 14.0% | 10.6% | 15.8% |
| Net margin | 9.9% | 11.3% | 12.5% | 11.1% | 8.5% | 12.8% |
| Return on equity | 29.0% | 30.5% | 32.7% | 25.3% | 17.5% | 25.3% |
| Return on assets | 16.3% | 17.3% | 18.3% | 14.1% | 9.4% | 16.0% |
| Free cash flow yield | — | 16.4% | 14.7% | 11.4% | 14.2% | 16.8% |
| Revenue growth | 11.6% | 17.8% | 28.3% | 34.8% | -0.7% | 29.4% |
| Earnings growth | -3.1% | 6.7% | 45.2% | 74.7% | -33.7% | 77.4% |
| Current ratio | 2.08x | 2.11x | 2.26x | 2.26x | 2.20x | 3.14x |
| Debt to equity | 0.13x | 0.14x | 0.25x | 0.28x | 0.33x | 0.23x |
| Equity ratio | 56.2% | 56.8% | 55.9% | 55.8% | 53.9% | 63.5% |
| Interest coverage | 52.73x | 56.55x | 63.57x | 55.67x | 36.64x | 77.54x |
| R&D as a share of sales | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | — | 0.0% | -0.0% | -14.1% | -2.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 17.7% | 22.1% |
| Net income | 14.5% | 11.7% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.0% | 52.3% | 52.3% | 53.0% |
| Net margin | 10.6% | 11.1% | 11.0% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 15.0 | 18.3 | 19.0 | 20.4 | 14.8 | 16.6 | 11.9 |
| Price to sales | 1.4 | 1.7 | 2.3 | 2.1 | 1.7 | 1.9 | 1.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 14.00 | 13.30 | 10.00 | 4.018 |
- 1120-for-1000 split · 6 Sept 2022
- 1030-for-1000 split · 26 Aug 2020
- 1150-for-1000 split · 27 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.