T 
3,580
+1.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.41bn
FY2017FY2026
Net income
¥1.89bn
FY2017FY2026
Free cash flow
¥1.21bn
FY2017FY2026
Shareholders' equity
¥17.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.41bn | ¥47.05bn | ¥37.07bn | ¥31.28bn | ¥29.01bn | ¥27.01bn | ¥29.20bn | ¥30.13bn | ¥29.08bn | ¥27.47bn |
| Gross profit | ¥21.88bn | ¥17.72bn | ¥14.34bn | ¥12.04bn | ¥10.84bn | ¥10.58bn | ¥12.03bn | ¥12.35bn | ¥12.13bn | ¥11.38bn |
| Operating income | ¥2.90bn | ¥2.68bn | ¥2.86bn | ¥2.24bn | ¥1.87bn | ¥972.0m | ¥1.75bn | ¥1.51bn | ¥1.97bn | ¥2.15bn |
| Net income | ¥1.89bn | ¥2.06bn | ¥1.97bn | ¥1.43bn | ¥1.56bn | ¥199.0m | ¥961.0m | ¥1.01bn | ¥618.0m | ¥1.04bn |
| Diluted earnings per share | 150.75 | 168.36 | 161.68 | 117.64 | 129.65 | 16.58 | 79.65 | 83.61 | 51.15 | 87.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.34bn | ¥26.22bn | ¥24.25bn | ¥19.37bn | ¥18.86bn | ¥16.90bn | ¥16.28bn | ¥15.18bn | ¥14.15bn | ¥12.57bn |
| Cash and short-term investments | ¥8.84bn | ¥9.63bn | ¥10.57bn | ¥10.37bn | ¥10.36bn | ¥8.80bn | ¥7.04bn | ¥7.08bn | ¥6.34bn | ¥5.07bn |
| Total liabilities | ¥10.15bn | ¥8.99bn | ¥9.32bn | ¥5.09bn | ¥5.95bn | ¥5.73bn | ¥4.11bn | ¥4.50bn | ¥4.56bn | ¥3.86bn |
| Debt | ¥1.73bn | ¥1.99bn | ¥2.51bn | ¥104.0m | ¥506.0m | ¥909.0m | ¥146.0m | ¥2.0m | ¥12.0m | ¥30.0m |
| Shareholders' equity | ¥17.91bn | ¥16.05bn | ¥13.98bn | ¥13.11bn | ¥11.73bn | ¥10.08bn | ¥10.23bn | ¥9.28bn | ¥8.34bn | ¥7.59bn |
| Shares outstanding | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥1.22bn | ¥2.60bn | ¥649.0m | ¥2.31bn | ¥1.47bn | ¥687.0m | ¥1.11bn | ¥2.05bn | ¥1.25bn |
| Capital spending | −¥493.0m | −¥480.0m | −¥318.0m | −¥174.0m | −¥176.0m | −¥106.0m | −¥382.0m | −¥239.0m | −¥313.0m | −¥218.0m |
| Free cash flow | ¥1.21bn | ¥743.0m | ¥2.28bn | ¥475.0m | ¥2.13bn | ¥1.36bn | ¥305.0m | ¥872.0m | ¥1.73bn | ¥1.03bn |
| Dividends paid | −¥108.0m | −¥107.0m | −¥107.0m | −¥119.0m | −¥95.0m | −¥120.0m | −¥119.0m | −¥107.0m | −¥94.0m | −¥87.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.09bn | ¥14.38bn | ¥13.48bn | ¥13.58bn | ¥11.98bn | ¥12.40bn | ¥11.60bn | ¥11.59bn |
| Gross profit | ¥5.71bn | ¥6.07bn | ¥5.47bn | ¥5.69bn | ¥4.65bn | ¥4.51bn | ¥4.32bn | ¥4.46bn |
| Operating income | ¥432.0m | ¥786.0m | ¥603.0m | ¥786.0m | ¥716.0m | ¥647.0m | ¥545.0m | ¥673.0m |
| Net income | ¥345.0m | ¥580.0m | ¥350.0m | ¥467.0m | ¥497.0m | ¥538.0m | ¥338.0m | ¥440.0m |
| Diluted earnings per share | 27.46 | 46.16 | 27.86 | 38.08 | 40.52 | 43.86 | 27.56 | 36.06 |
| Total assets | ¥32.39bn | ¥29.34bn | ¥28.27bn | ¥27.97bn | ¥27.27bn | ¥26.22bn | ¥25.35bn | ¥25.53bn |
| Cash and short-term investments | ¥10.00bn | ¥8.84bn | ¥7.99bn | ¥8.57bn | ¥8.25bn | ¥9.63bn | ¥9.42bn | ¥10.11bn |
| Debt | ¥1.44bn | ¥1.73bn | ¥387.0m | ¥1.99bn | ¥316.0m | ¥1.96bn | ¥316.0m | ¥2.31bn |
| Shareholders' equity | ¥18.43bn | ¥17.91bn | ¥17.28bn | ¥16.90bn | ¥16.43bn | ¥16.05bn | ¥15.44bn | ¥15.10bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.0% | — | 37.7% | — | 38.7% | — | 38.5% | — | 37.4% | — | 39.2% | — |
| Operating margin | 5.9% | — | 5.8% | — | 8.2% | — | 7.3% | — | 9.2% | — | 3.6% | — |
| Net margin | 3.5% | — | 4.4% | — | 5.3% | — | 4.6% | — | 5.4% | — | 0.7% | — |
| Return on equity | 10.6% | — | 12.9% | — | 14.1% | — | 10.9% | — | 13.3% | — | 2.0% | — |
| Return on assets | 6.5% | — | 7.9% | — | 8.1% | — | 7.4% | — | 8.3% | — | 1.2% | — |
| Revenue growth | 13.5% | — | 26.9% | — | 18.5% | — | 7.8% | — | 7.4% | — | -7.5% | — |
| Earnings growth | -8.3% | — | 4.7% | — | 38.3% | — | -8.8% | — | 685.9% | — | -79.3% | — |
| Current ratio | 2.33x | — | 2.60x | — | 2.64x | — | 3.42x | — | 2.85x | — | 2.70x | — |
| Debt to equity | 0.10x | — | 0.12x | — | 0.18x | — | 0.01x | — | 0.04x | — | 0.09x | — |
| Equity ratio | 61.0% | — | 61.2% | — | 57.6% | — | 67.7% | — | 62.2% | — | 59.6% | — |
| Interest coverage | 198.44x | — | 229.33x | — | 1011.00x | — | 1137.00x | — | 665.00x | — | 243.00x | — |
| Buybacks as a share of market value | — | -0.5% | — | -0.6% | — | -0.6% | — | -0.5% | — | 0.6% | — | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | 14.6% | 7.0% |
| Operating income | 9.0% | 24.4% | 3.7% |
| Net income | 9.9% | 56.9% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 39.1% | 38.9% | 39.8% |
| Operating margin | 5.6% | 6.3% | 6.0% | 6.2% |
| Net margin | 3.9% | 4.4% | 4.1% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 21.6 | 21.6 | 24.3 | 18.4 | 136.9 | 25.8 | 28.1 | 37.8 | 24.6 |
| Price to sales | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | 1.0 | 0.8 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 18.00 | 9.00 | 10.00 | 8.00 | 10.00 | 10.00 | 9.00 |
- 300-for-1 split · 29 Oct 2013
- 2-for-1 split · 26 Apr 2004
- 2-for-1 split · 24 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.