S 
1,268
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.53bn
FY2017FY2026
Net income
¥1.27bn
FY2017FY2026
Free cash flow
¥2.17bn
FY2017FY2026
Shareholders' equity
¥13.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.53bn | ¥64.95bn | ¥62.03bn | ¥58.97bn | ¥46.73bn | ¥40.51bn | ¥38.18bn | ¥38.55bn | ¥38.55bn | ¥38.09bn |
| Gross profit | ¥9.76bn | ¥8.21bn | ¥7.98bn | ¥7.60bn | ¥6.63bn | ¥6.10bn | ¥5.44bn | ¥5.25bn | ¥5.02bn | ¥4.58bn |
| Operating income | ¥2.71bn | ¥1.56bn | ¥1.65bn | ¥1.39bn | ¥753.1m | ¥910.8m | ¥369.1m | ¥642.9m | ¥640.7m | ¥507.0m |
| Net income | ¥1.27bn | ¥888.1m | ¥1.05bn | ¥792.2m | ¥532.6m | ¥469.8m | ¥99.5m | ¥413.4m | ¥438.7m | ¥197.1m |
| Diluted earnings per share | 163.08 | 114.25 | 135.26 | 102.29 | 68.98 | 60.95 | 12.91 | 53.63 | 56.91 | 25.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.84bn | ¥39.23bn | ¥36.68bn | ¥36.17bn | ¥30.85bn | ¥27.14bn | ¥26.24bn | ¥21.92bn | ¥22.21bn | ¥19.86bn |
| Cash and short-term investments | ¥5.30bn | ¥4.15bn | ¥5.30bn | ¥5.19bn | ¥4.26bn | ¥4.83bn | ¥3.72bn | ¥3.00bn | ¥2.54bn | ¥1.72bn |
| Total liabilities | ¥24.57bn | ¥25.33bn | ¥23.44bn | ¥22.87bn | ¥18.09bn | ¥14.93bn | ¥14.35bn | ¥13.32bn | ¥14.00bn | ¥11.98bn |
| Debt | ¥11.34bn | ¥12.37bn | ¥11.02bn | ¥12.13bn | ¥8.95bn | ¥7.67bn | ¥8.06bn | ¥7.16bn | ¥7.72bn | ¥6.76bn |
| Shareholders' equity | ¥13.46bn | ¥12.23bn | ¥11.62bn | ¥10.52bn | ¥10.06bn | ¥9.49bn | ¥8.35bn | ¥8.40bn | ¥8.02bn | ¥7.70bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.46bn | −¥1.03bn | ¥3.81bn | −¥1.29bn | −¥731.4m | ¥2.26bn | ¥254.5m | ¥1.39bn | ¥348.0m | ¥81.3m |
| Capital spending | −¥285.7m | −¥1.09bn | −¥388.4m | −¥793.6m | −¥540.2m | −¥284.4m | −¥704.6m | −¥218.9m | −¥74.3m | −¥85.7m |
| Free cash flow | ¥2.17bn | −¥2.11bn | ¥3.42bn | −¥2.08bn | −¥1.27bn | ¥1.97bn | −¥450.1m | ¥1.17bn | ¥273.7m | −¥4.4m |
| Dividends paid | −¥232.5m | −¥232.0m | −¥185.0m | −¥108.3m | −¥76.8m | −¥76.9m | −¥92.6m | −¥76.9m | −¥77.0m | −¥77.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.64bn | ¥18.75bn | ¥20.96bn | ¥18.47bn | ¥18.34bn | ¥16.85bn | ¥17.95bn | ¥15.55bn |
| Gross profit | ¥2.58bn | ¥2.39bn | ¥2.73bn | ¥2.34bn | ¥2.54bn | ¥2.45bn | ¥2.20bn | ¥1.88bn |
| Operating income | ¥822.3m | ¥539.0m | ¥904.8m | ¥473.7m | ¥790.0m | ¥743.1m | ¥379.5m | ¥175.9m |
| Net income | ¥813.7m | ¥149.8m | ¥501.8m | ¥240.6m | ¥375.7m | ¥387.9m | ¥131.5m | ¥133.3m |
| Diluted earnings per share | 104.65 | 19.27 | 64.56 | 30.95 | 48.33 | 49.91 | 16.95 | 17.18 |
| Total assets | ¥41.50bn | ¥39.84bn | ¥46.17bn | ¥42.17bn | ¥41.09bn | ¥39.23bn | ¥39.66bn | ¥36.85bn |
| Cash and short-term investments | ¥6.34bn | ¥5.30bn | ¥5.32bn | ¥3.82bn | ¥4.13bn | ¥4.15bn | ¥5.09bn | ¥5.01bn |
| Debt | ¥7.77bn | ¥10.97bn | ¥12.07bn | ¥14.48bn | ¥9.45bn | ¥11.84bn | ¥9.18bn | ¥11.85bn |
| Shareholders' equity | ¥13.97bn | ¥13.46bn | ¥13.31bn | ¥12.70bn | ¥12.40bn | ¥12.23bn | ¥12.06bn | ¥11.58bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 12.6% | 12.9% | 12.9% | 14.2% | 15.1% |
| Operating margin | 3.5% | 2.4% | 2.7% | 2.4% | 1.6% | 2.2% |
| Net margin | 1.7% | 1.4% | 1.7% | 1.3% | 1.1% | 1.2% |
| Return on equity | 9.4% | 7.3% | 9.0% | 7.5% | 5.3% | 5.0% |
| Return on assets | 3.2% | 2.3% | 2.9% | 2.2% | 1.7% | 1.7% |
| Free cash flow yield | 26.9% | 0.6% | 41.2% | -4.9% | -1.9% | 25.1% |
| Revenue growth | 17.8% | 4.7% | 5.2% | 26.2% | 15.3% | 6.1% |
| Earnings growth | 42.8% | -15.4% | 32.5% | 48.7% | 13.4% | 372.3% |
| Current ratio | 1.51x | 1.41x | 1.49x | 1.49x | 1.67x | 1.87x |
| Debt to equity | 0.82x | 0.97x | 0.89x | 1.10x | 0.82x | 0.76x |
| Equity ratio | 33.8% | 31.2% | 31.7% | 29.1% | 32.6% | 35.0% |
| Interest coverage | 13.08x | 12.25x | 17.38x | 17.48x | 11.33x | 12.77x |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.2% | -0.3% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 13.6% | 6.8% |
| Operating income | 25.0% | 24.3% | 25.8% |
| Net income | 17.0% | 22.0% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 12.8% | 13.2% | 13.0% |
| Operating margin | 3.0% | 2.8% | 2.6% | 2.1% |
| Net margin | 1.5% | 1.5% | 1.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 11.0 | 6.2 | 7.6 | 11.3 | 8.7 | 32.6 | 8.0 | 7.4 | 22.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 30.00 | 24.00 | 14.00 | 10.00 | 10.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.