J 
621
+2.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.33bn
FY2017FY2026
Net income
¥4.28bn
FY2017FY2026
Free cash flow
¥6.00bn
FY2017FY2026
Shareholders' equity
¥22.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.33bn | ¥41.15bn | ¥37.86bn | ¥35.51bn | ¥34.37bn | ¥33.50bn | ¥31.72bn | ¥29.30bn | ¥26.78bn | ¥22.80bn |
| Gross profit | ¥9.56bn | ¥8.69bn | ¥7.19bn | ¥6.40bn | ¥6.32bn | ¥5.81bn | ¥4.42bn | ¥4.18bn | ¥4.09bn | ¥3.68bn |
| Operating income | ¥6.53bn | ¥5.81bn | ¥4.58bn | ¥3.67bn | ¥3.34bn | ¥2.86bn | ¥1.51bn | ¥1.53bn | ¥1.30bn | ¥1.17bn |
| Net income | ¥4.28bn | ¥3.92bn | ¥2.93bn | ¥2.70bn | ¥2.28bn | ¥537.5m | ¥1.12bn | ¥1.07bn | ¥910.5m | ¥661.5m |
| Diluted earnings per share | 50.03 | 45.82 | 34.30 | 31.68 | 26.43 | 6.15 | 12.84 | 12.24 | 10.56 | 7.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.21bn | ¥37.62bn | ¥37.07bn | ¥35.90bn | ¥34.51bn | ¥29.97bn | ¥26.29bn | ¥28.44bn | ¥25.90bn | ¥24.00bn |
| Cash and short-term investments | ¥22.62bn | ¥20.74bn | ¥20.94bn | ¥19.33bn | ¥17.30bn | ¥11.02bn | ¥6.21bn | ¥6.82bn | ¥4.46bn | ¥4.02bn |
| Total liabilities | ¥15.27bn | ¥18.11bn | ¥20.97bn | ¥22.31bn | ¥22.54bn | ¥19.97bn | ¥16.65bn | ¥19.49bn | ¥18.15bn | ¥17.15bn |
| Debt | ¥5.29bn | ¥8.76bn | ¥12.42bn | ¥15.88bn | ¥15.93bn | ¥13.61bn | ¥11.12bn | ¥14.12bn | ¥13.56bn | ¥13.11bn |
| Shareholders' equity | ¥22.93bn | ¥19.51bn | ¥16.11bn | ¥13.58bn | ¥11.98bn | ¥10.01bn | ¥9.64bn | ¥8.95bn | ¥7.75bn | ¥6.85bn |
| Shares outstanding | 86m | 86m | 85m | 85m | 86m | 87m | 87m | 88m | 86m | 85m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.27bn | ¥4.21bn | ¥5.60bn | ¥2.74bn | ¥3.88bn | ¥2.47bn | ¥2.32bn | ¥1.83bn | ¥1.87bn | ¥1.88bn |
| Capital spending | −¥264.4m | −¥433.4m | −¥291.3m | −¥883.2m | −¥691.7m | −¥644.1m | −¥899.5m | −¥1.88bn | −¥1.85bn | −¥2.46bn |
| Free cash flow | ¥6.00bn | ¥3.77bn | ¥5.31bn | ¥1.85bn | ¥3.19bn | ¥1.83bn | ¥1.42bn | −¥48.0m | ¥12.1m | −¥582.7m |
| Dividends paid | −¥1.02bn | −¥678.7m | −¥507.9m | −¥390.0m | −¥338.1m | −¥338.7m | −¥322.3m | −¥305.3m | −¥218.2m | −¥436.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.79bn | ¥12.13bn | ¥10.43bn | ¥10.41bn | ¥10.36bn | ¥12.10bn | ¥9.80bn | ¥9.65bn |
| Gross profit | ¥2.35bn | ¥2.76bn | ¥2.58bn | ¥2.15bn | ¥2.07bn | ¥2.40bn | ¥2.27bn | ¥1.98bn |
| Operating income | ¥1.72bn | ¥1.82bn | ¥2.00bn | ¥1.34bn | ¥1.37bn | ¥1.45bn | ¥1.63bn | ¥1.32bn |
| Net income | ¥1.12bn | ¥1.20bn | ¥1.31bn | ¥847.3m | ¥926.2m | ¥877.3m | ¥1.10bn | ¥877.9m |
| Diluted earnings per share | 13.13 | 13.98 | 15.35 | 9.90 | 10.82 | 10.25 | 12.92 | 10.28 |
| Cash from operations | — | — | — | ¥2.76bn | — | ¥1.45bn | ¥1.45bn | ¥651.0m |
| Capital spending | — | — | — | −¥150.0m | — | −¥65.0m | −¥65.0m | −¥151.0m |
| Free cash flow | — | — | — | ¥2.61bn | — | ¥1.39bn | ¥1.39bn | ¥500.0m |
| Total assets | ¥35.11bn | ¥38.21bn | ¥35.86bn | ¥35.79bn | ¥34.60bn | ¥37.62bn | ¥34.83bn | ¥34.72bn |
| Cash and short-term investments | ¥21.69bn | ¥22.62bn | ¥20.93bn | ¥20.73bn | ¥20.58bn | ¥20.74bn | ¥19.97bn | ¥19.53bn |
| Debt | ¥2.25bn | ¥5.29bn | ¥2.84bn | ¥6.99bn | ¥3.29bn | ¥8.76bn | ¥3.54bn | ¥10.55bn |
| Shareholders' equity | ¥23.02bn | ¥22.93bn | ¥21.69bn | ¥20.32bn | ¥19.42bn | ¥19.51bn | ¥18.54bn | ¥17.44bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 21.1% | 19.0% | 18.0% | 18.4% | 17.4% | — |
| Operating margin | 15.1% | 14.1% | 12.1% | 10.3% | 9.7% | 8.5% | — |
| Net margin | 9.9% | 9.5% | 7.7% | 7.6% | 6.6% | 1.6% | — |
| Return on equity | 18.7% | 20.1% | 18.2% | 19.9% | 19.0% | 5.4% | — |
| Return on assets | 11.2% | 10.4% | 7.9% | 7.5% | 6.6% | 1.8% | — |
| Free cash flow yield | 11.4% | 8.1% | 10.3% | 6.3% | 7.9% | 5.3% | — |
| Revenue growth | 5.3% | 8.7% | 6.6% | 3.3% | 2.6% | 5.6% | — |
| Earnings growth | 9.3% | 33.9% | 8.5% | 18.4% | 324.1% | -52.1% | — |
| Current ratio | 2.59x | 2.40x | 2.44x | 2.85x | 2.65x | 1.93x | — |
| Debt to equity | 0.23x | 0.45x | 0.77x | 1.17x | 1.33x | 1.36x | — |
| Equity ratio | 60.0% | 51.9% | 43.4% | 37.8% | 34.7% | 33.4% | — |
| Interest coverage | 183.35x | 112.24x | 67.89x | 51.95x | 48.38x | 49.19x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | 1.2% | 1.4% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 5.3% | 7.7% |
| Operating income | 21.2% | 17.9% | 13.5% |
| Net income | 16.7% | 51.5% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 20.2% | 19.5% | 17.9% |
| Operating margin | 14.6% | 13.0% | 11.9% | 9.6% |
| Net margin | 9.7% | 8.8% | 7.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 15.7 | 19.8 | 14.2 | 11.3 | 40.0 | 21.9 | 25.7 | 24.5 | 40.8 |
| Price to sales | 1.3 | 1.5 | 1.5 | 1.1 | 0.8 | 0.6 | 0.8 | 0.9 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.50 | 8.00 | 5.00 | 4.50 | 3.90 | 3.90 | 3.70 | 3.50 |
- 5-for-1 split · 26 Jun 2013
- 2-for-1 split · 27 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.