H 
3,195
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.44bn
FY2017FY2026
Net income
¥108.3m
FY2017FY2026
Free cash flow
¥1.07bn
FY2017FY2026
Shareholders' equity
¥5.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.44bn | ¥37.16bn | ¥38.17bn | ¥37.98bn | ¥40.10bn | ¥40.91bn | ¥41.07bn | ¥42.29bn | ¥42.91bn | ¥44.25bn |
| Gross profit | ¥9.82bn | ¥9.84bn | ¥10.53bn | ¥10.45bn | ¥10.77bn | ¥11.02bn | ¥10.94bn | ¥11.17bn | ¥11.20bn | ¥11.37bn |
| Operating income | ¥229.6m | ¥243.1m | ¥509.8m | ¥376.2m | ¥356.1m | ¥462.5m | ¥399.6m | ¥414.5m | ¥407.2m | ¥357.1m |
| Net income | ¥108.3m | ¥142.5m | ¥306.6m | ¥128.4m | ¥244.4m | ¥192.7m | ¥219.8m | ¥108.6m | ¥164.4m | ¥174.0m |
| Diluted earnings per share | 85.72 | 112.71 | 242.57 | 101.58 | 193.41 | 152.46 | 173.91 | 85.94 | 130.10 | 137.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.39bn | ¥18.22bn | ¥17.95bn | ¥17.72bn | ¥18.68bn | ¥18.19bn | ¥18.93bn | ¥18.99bn | ¥19.55bn | ¥19.47bn |
| Cash and short-term investments | ¥685.7m | ¥1.74bn | ¥1.80bn | ¥1.88bn | ¥1.82bn | ¥2.06bn | ¥1.92bn | ¥1.75bn | ¥1.68bn | ¥1.63bn |
| Total liabilities | ¥11.47bn | ¥12.50bn | ¥12.33bn | ¥12.39bn | ¥13.43bn | ¥13.13bn | ¥14.01bn | ¥14.19bn | ¥14.78bn | ¥14.79bn |
| Debt | ¥5.85bn | ¥7.51bn | ¥7.01bn | ¥6.95bn | ¥8.35bn | ¥7.31bn | ¥7.80bn | ¥8.71bn | ¥9.29bn | ¥9.60bn |
| Shareholders' equity | ¥5.92bn | ¥5.72bn | ¥5.62bn | ¥5.33bn | ¥5.25bn | ¥5.07bn | ¥4.93bn | ¥4.80bn | ¥4.77bn | ¥4.68bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.44bn | ¥231.3m | ¥581.5m | ¥1.09bn | −¥147.8m | ¥741.5m | ¥1.38bn | ¥783.4m | ¥913.2m | ¥514.1m |
| Capital spending | −¥367.9m | −¥606.9m | −¥203.2m | −¥251.2m | −¥826.5m | −¥230.4m | −¥147.4m | −¥80.1m | −¥467.1m | −¥353.5m |
| Free cash flow | ¥1.07bn | −¥375.6m | ¥378.3m | ¥839.3m | −¥974.4m | ¥511.1m | ¥1.23bn | ¥703.3m | ¥446.1m | ¥160.6m |
| Dividends paid | −¥63.2m | −¥63.3m | −¥63.2m | −¥63.2m | −¥63.1m | −¥63.2m | −¥63.3m | −¥63.3m | −¥63.6m | −¥65.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.36bn | ¥9.10bn | ¥9.97bn | ¥8.87bn | ¥9.51bn | ¥9.10bn | ¥10.04bn | ¥8.85bn |
| Gross profit | ¥2.43bn | ¥2.34bn | ¥2.65bn | ¥2.32bn | ¥2.47bn | ¥2.37bn | ¥2.65bn | ¥2.33bn |
| Operating income | ¥51.1m | −¥43.9m | ¥199.3m | −¥26.7m | ¥93.3m | −¥36.3m | ¥178.1m | ¥35.4m |
| Net income | ¥10.7m | −¥44.2m | ¥109.5m | −¥23.5m | ¥66.0m | −¥43.6m | ¥117.5m | ¥5.7m |
| Diluted earnings per share | 8.47 | -34.98 | 86.66 | -18.60 | 52.18 | -34.52 | 92.95 | 4.52 |
| Total assets | ¥17.37bn | ¥17.58bn | ¥17.39bn | ¥18.17bn | ¥17.65bn | ¥17.45bn | ¥18.22bn | ¥18.44bn |
| Cash and short-term investments | ¥615.6m | ¥855.4m | ¥685.7m | ¥1.06bn | ¥1.03bn | ¥955.0m | ¥1.74bn | ¥1.55bn |
| Debt | ¥1.81bn | ¥1.39bn | ¥5.18bn | ¥1.68bn | ¥1.04bn | ¥1.03bn | ¥3.00bn | ¥2.20bn |
| Shareholders' equity | ¥5.88bn | ¥5.79bn | ¥5.92bn | ¥5.75bn | ¥5.73bn | ¥5.63bn | ¥5.72bn | ¥5.58bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 26.5% | 27.6% | 27.5% | 26.9% | 26.9% |
| Operating margin | 0.6% | 0.7% | 1.3% | 1.0% | 0.9% | 1.1% |
| Net margin | 0.3% | 0.4% | 0.8% | 0.3% | 0.6% | 0.5% |
| Return on equity | 1.8% | 2.5% | 5.5% | 2.4% | 4.7% | 3.8% |
| Return on assets | 0.6% | 0.8% | 1.7% | 0.7% | 1.3% | 1.1% |
| Free cash flow yield | 44.5% | 20.7% | 19.3% | 33.1% | 16.7% | 24.0% |
| Revenue growth | 0.8% | -2.7% | 0.5% | -5.3% | -2.0% | -0.4% |
| Earnings growth | -23.9% | -53.5% | 138.8% | -47.5% | 26.9% | -12.3% |
| Current ratio | 0.71x | 0.80x | 0.57x | 0.54x | 0.48x | 0.50x |
| Debt to equity | 0.88x | 1.19x | 1.13x | 1.25x | 1.54x | 1.41x |
| Equity ratio | 34.0% | 31.4% | 31.3% | 30.1% | 28.1% | 27.8% |
| Interest coverage | 3.44x | 2.83x | 23.96x | 16.58x | 13.96x | 15.48x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | -1.8% | -1.7% |
| Operating income | -15.2% | -13.1% | -3.4% |
| Net income | -5.5% | -10.9% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 27.0% | 26.9% | 26.5% |
| Operating margin | 0.6% | 0.9% | 0.9% | 0.9% |
| Net margin | 0.3% | 0.5% | 0.5% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | 28.8 | 13.8 | 31.1 | 15.7 | 21.6 | 19.0 | 38.0 | 26.1 | 24.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-to-1 reverse split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.