H 
3,795
+3.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥225.72bn
FY2017FY2026
Net income
¥8.99bn
FY2017FY2026
Free cash flow
¥13.51bn
FY2017FY2026
Shareholders' equity
¥77.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥225.72bn | ¥210.75bn | ¥195.44bn | ¥174.11bn | ¥163.37bn | ¥151.94bn | ¥134.66bn | ¥127.32bn | ¥121.36bn | ¥114.76bn |
| Gross profit | ¥57.05bn | ¥54.03bn | ¥50.09bn | ¥44.31bn | ¥40.87bn | ¥38.11bn | ¥33.48bn | ¥31.57bn | ¥30.04bn | ¥28.17bn |
| Operating income | ¥12.47bn | ¥12.27bn | ¥10.87bn | ¥9.05bn | ¥8.69bn | ¥7.60bn | ¥5.29bn | ¥4.92bn | ¥4.91bn | ¥4.61bn |
| Net income | ¥8.99bn | ¥8.91bn | ¥8.59bn | ¥6.20bn | ¥5.93bn | ¥5.50bn | ¥3.54bn | ¥3.16bn | ¥3.40bn | ¥2.91bn |
| Diluted earnings per share | 419.25 | 415.94 | 400.08 | 289.02 | 276.95 | 256.77 | 178.57 | 159.34 | 171.35 | 146.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.01bn | ¥114.01bn | ¥104.79bn | ¥99.52bn | ¥87.64bn | ¥91.21bn | ¥77.15bn | ¥63.94bn | ¥60.51bn | ¥56.35bn |
| Cash and short-term investments | ¥23.06bn | ¥15.03bn | ¥18.14bn | ¥17.84bn | ¥14.66bn | ¥23.25bn | ¥14.54bn | ¥6.50bn | ¥5.48bn | ¥5.61bn |
| Total liabilities | ¥58.27bn | ¥43.58bn | ¥42.27bn | ¥44.71bn | ¥38.23bn | ¥46.99bn | ¥42.49bn | ¥32.26bn | ¥31.55bn | ¥30.45bn |
| Debt | ¥10.93bn | ¥11.13bn | ¥15.14bn | ¥19.44bn | ¥14.09bn | ¥16.89bn | ¥15.82bn | ¥13.50bn | ¥13.94bn | ¥14.78bn |
| Shareholders' equity | ¥77.74bn | ¥70.43bn | ¥62.51bn | ¥54.81bn | ¥49.40bn | ¥44.22bn | ¥34.65bn | ¥31.68bn | ¥28.95bn | ¥25.91bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥26.20bn | ¥15.89bn | ¥13.15bn | ¥10.62bn | ¥3.28bn | ¥11.59bn | ¥15.13bn | ¥7.13bn | ¥7.19bn | ¥6.18bn |
| Capital spending | −¥12.69bn | −¥12.01bn | −¥6.80bn | −¥11.18bn | −¥7.67bn | −¥6.59bn | −¥7.61bn | −¥4.60bn | −¥3.47bn | −¥5.76bn |
| Free cash flow | ¥13.51bn | ¥3.88bn | ¥6.35bn | −¥562.0m | −¥4.38bn | ¥5.00bn | ¥7.52bn | ¥2.53bn | ¥3.72bn | ¥420.0m |
| Dividends paid | −¥1.45bn | −¥1.11bn | −¥897.0m | −¥854.0m | −¥767.0m | −¥595.0m | −¥553.0m | −¥474.0m | −¥433.0m | −¥412.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.15bn | ¥57.88bn | ¥58.33bn | ¥55.84bn | ¥57.55bn | ¥53.99bn | ¥55.00bn | ¥52.46bn |
| Gross profit | ¥15.27bn | ¥14.52bn | ¥14.91bn | ¥14.16bn | ¥14.29bn | ¥13.68bn | ¥14.18bn | ¥13.41bn |
| Operating income | ¥2.98bn | ¥2.73bn | ¥3.63bn | ¥2.99bn | ¥2.81bn | ¥3.05bn | ¥3.61bn | ¥2.91bn |
| Net income | ¥2.16bn | ¥1.98bn | ¥2.61bn | ¥2.29bn | ¥1.95bn | ¥2.13bn | ¥2.97bn | ¥1.95bn |
| Diluted earnings per share | 100.67 | 92.23 | 121.85 | 106.87 | 91.19 | 99.45 | 138.51 | 90.74 |
| Total assets | ¥128.13bn | ¥137.03bn | ¥136.01bn | ¥130.86bn | ¥132.75bn | ¥125.70bn | ¥114.01bn | ¥122.67bn |
| Cash and short-term investments | ¥13.80bn | ¥23.09bn | ¥23.06bn | ¥22.16bn | ¥28.27bn | ¥22.89bn | ¥15.03bn | ¥25.58bn |
| Debt | ¥3.76bn | ¥3.74bn | ¥10.24bn | ¥3.60bn | ¥3.63bn | ¥3.38bn | ¥3.56bn | ¥3.72bn |
| Shareholders' equity | ¥81.15bn | ¥78.97bn | ¥77.74bn | ¥75.09bn | ¥73.48bn | ¥71.85bn | ¥70.43bn | ¥67.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 8.2% | 7.9% |
| Operating income | 11.3% | 10.4% | 11.6% |
| Net income | 13.2% | 10.3% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 25.5% | 25.4% | 25.1% |
| Operating margin | 5.7% | 5.5% | 5.4% | 4.9% |
| Net margin | 4.1% | 4.1% | 3.9% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 11.1 | 11.6 | 14.8 | 10.5 | 11.0 | 19.4 | 16.8 | 13.3 | 17.7 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 100.00 | 50.00 | 40.00 | 40.00 | 34.00 | 30.00 | 26.00 |
- 2-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.