T 
22,390
+4.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥633.67bn
FY2017FY2026
Net income
¥10.02bn
FY2017FY2026
Free cash flow
−¥97.56bn
FY2017FY2026
Shareholders' equity
¥59.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥633.67bn | ¥421.67bn | ¥370.68bn | ¥417.62bn | ¥462.82bn | ¥302.38bn | ¥260.37bn | ¥217.63bn | ¥197.57bn | ¥156.68bn |
| Gross profit | ¥24.20bn | ¥14.50bn | ¥13.61bn | ¥15.96bn | ¥14.21bn | ¥7.75bn | ¥7.31bn | ¥6.11bn | ¥4.85bn | ¥3.28bn |
| Operating income | ¥18.79bn | ¥10.17bn | ¥9.83bn | ¥12.23bn | ¥10.63bn | ¥5.00bn | ¥4.53bn | ¥3.53bn | ¥2.61bn | ¥1.25bn |
| Net income | ¥10.02bn | ¥5.59bn | ¥2.10bn | ¥4.91bn | ¥6.38bn | ¥3.45bn | ¥3.38bn | ¥1.90bn | ¥1.74bn | ¥1.23bn |
| Diluted earnings per share | 1,472.58 | 821.66 | 308.19 | 721.36 | 938.10 | 506.68 | 497.27 | 279.80 | 255.98 | 180.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥344.96bn | ¥114.01bn | ¥130.24bn | ¥107.33bn | ¥117.07bn | ¥120.00bn | ¥92.57bn | ¥79.82bn | ¥67.82bn | ¥70.58bn |
| Cash and short-term investments | ¥7.83bn | ¥13.17bn | ¥20.86bn | ¥12.14bn | ¥8.22bn | ¥9.55bn | ¥9.90bn | ¥6.74bn | ¥8.43bn | ¥17.86bn |
| Total liabilities | ¥285.72bn | ¥64.39bn | ¥84.73bn | ¥63.13bn | ¥77.70bn | ¥87.20bn | ¥60.65bn | ¥50.54bn | ¥39.95bn | ¥44.14bn |
| Debt | ¥118.57bn | ¥14.20bn | ¥29.75bn | ¥20.73bn | ¥9.50bn | ¥14.63bn | ¥14.60bn | ¥5.88bn | ¥5.88bn | ¥13.11bn |
| Shareholders' equity | ¥59.24bn | ¥49.62bn | ¥45.51bn | ¥43.21bn | ¥38.59bn | ¥32.17bn | ¥31.65bn | ¥29.11bn | ¥27.75bn | ¥26.35bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥97.47bn | ¥9.21bn | ¥4.42bn | −¥4.96bn | ¥5.90bn | −¥11.58bn | ¥9.55bn | −¥570.0m | −¥2.23bn | ¥9.59bn |
| Capital spending | −¥88.0m | −¥6.0m | −¥17.0m | −¥288.0m | −¥155.0m | −¥26.0m | −¥16.0m | −¥5.0m | −¥11.0m | −¥10.0m |
| Free cash flow | −¥97.56bn | ¥9.20bn | ¥4.41bn | −¥5.25bn | ¥5.74bn | −¥11.61bn | ¥9.54bn | −¥575.0m | −¥2.24bn | ¥9.58bn |
| Dividends paid | −¥2.04bn | −¥1.36bn | −¥2.04bn | −¥2.04bn | −¥1.16bn | −¥1.02bn | −¥612.0m | −¥544.0m | −¥408.0m | −¥339.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥395.58bn | ¥239.32bn | ¥151.26bn | ¥140.70bn | ¥102.39bn | ¥114.16bn | ¥100.21bn | ¥104.42bn |
| Gross profit | ¥23.78bn | ¥7.38bn | ¥6.58bn | ¥7.41bn | ¥2.83bn | ¥2.85bn | ¥3.85bn | ¥3.72bn |
| Operating income | ¥22.28bn | ¥5.38bn | ¥5.23bn | ¥6.32bn | ¥1.85bn | ¥1.45bn | ¥2.73bn | ¥2.69bn |
| Net income | ¥14.52bn | ¥2.67bn | ¥2.56bn | ¥3.51bn | ¥1.27bn | ¥834.0m | ¥730.0m | ¥2.48bn |
| Diluted earnings per share | 2,134.98 | 393.03 | 376.86 | 515.96 | 186.74 | 122.63 | 107.34 | 365.39 |
| Total assets | ¥407.85bn | ¥344.96bn | ¥198.66bn | ¥185.00bn | ¥158.74bn | ¥114.01bn | ¥160.56bn | ¥159.14bn |
| Cash and short-term investments | ¥10.11bn | ¥7.83bn | ¥8.74bn | ¥6.00bn | ¥6.10bn | ¥13.17bn | ¥15.22bn | ¥14.42bn |
| Debt | ¥141.08bn | ¥118.57bn | ¥66.02bn | ¥59.64bn | ¥48.61bn | ¥14.05bn | ¥45.87bn | ¥45.36bn |
| Shareholders' equity | ¥70.51bn | ¥59.24bn | ¥55.83bn | ¥51.93bn | ¥47.98bn | ¥49.62bn | ¥49.90bn | ¥46.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 15.9% | 12.8% |
| Operating income | 15.4% | 30.3% | 25.7% |
| Net income | 26.9% | 23.8% | 23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 3.7% | 3.5% | 3.2% |
| Operating margin | 2.7% | 2.8% | 2.6% | 2.2% |
| Net margin | 1.5% | 1.2% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 16.1 | 22.5 | 7.4 | 5.9 | 14.8 | 6.6 | 12.0 | 8.9 | 18.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 730.00 | 200.00 | 300.00 | 300.00 | 170.00 | 150.00 | 90.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.