Y 
4,640
-3.33%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩29.11bn
FY2018FY2025
Net income
₩3.17bn
FY2018FY2025
Free cash flow
₩1.46bn
FY2018FY2025
Shareholders' equity
₩57.07bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.11bn | ₩30.91bn | ₩34.88bn | ₩49.29bn | ₩30.03bn | ₩17.04bn | ₩12.31bn | ₩17.73bn |
| Gross profit | ₩6.55bn | ₩9.41bn | ₩12.73bn | ₩19.78bn | ₩11.19bn | ₩7.88bn | ₩5.25bn | ₩9.58bn |
| Research and development | ₩1.98bn | ₩1.73bn | ₩1.62bn | ₩1.71bn | ₩1.57bn | ₩1.35bn | — | — |
| Operating income | ₩1.74bn | ₩4.32bn | ₩5.96bn | ₩14.89bn | ₩6.96bn | ₩4.48bn | ₩819.4m | ₩5.33bn |
| Net income | ₩3.17bn | ₩4.88bn | ₩6.68bn | ₩12.73bn | ₩6.45bn | ₩3.87bn | ₩1.50bn | ₩4.42bn |
| Diluted earnings per share | 310.76 | 477.78 | 608.98 | 1,160.71 | 587.90 | 358.43 | 139.14 | 409.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩60.03bn | ₩58.73bn | ₩60.93bn | ₩63.71bn | ₩52.12bn | ₩28.31bn | ₩23.85bn | ₩21.77bn |
| Cash and short-term investments | — | — | — | — | ₩30.41bn | ₩10.68bn | ₩7.58bn | ₩10.66bn |
| Total liabilities | ₩2.96bn | ₩3.58bn | ₩1.66bn | ₩4.28bn | ₩3.20bn | ₩2.71bn | ₩2.02bn | ₩2.26bn |
| Shareholders' equity | ₩57.07bn | ₩55.16bn | ₩59.26bn | ₩59.43bn | ₩48.92bn | ₩25.60bn | ₩21.82bn | ₩19.51bn |
| Shares outstanding | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.69bn | ₩6.79bn | ₩9.42bn | ₩10.70bn | ₩4.67bn | ₩3.99bn | ₩1.27bn | ₩5.85bn |
| Capital spending | −₩2.23bn | −₩5.78bn | −₩5.72bn | −₩4.79bn | −₩1.21bn | −₩1.22bn | −₩4.39bn | −₩432.0m |
| Free cash flow | ₩1.46bn | ₩1.01bn | ₩3.70bn | ₩5.91bn | ₩3.46bn | ₩2.76bn | −₩3.13bn | ₩5.42bn |
| Dividends paid | −₩1.43bn | −₩1.94bn | −₩4.17bn | −₩2.19bn | −₩2.19bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.65bn | ₩13.97bn | ₩5.67bn | ₩6.39bn | ₩8.87bn | ₩8.18bn | ₩8.64bn | ₩7.22bn |
| Gross profit | ₩3.86bn | ₩2.78bn | −₩109.9m | ₩1.90bn | ₩2.22bn | ₩2.92bn | ₩2.49bn | ₩2.45bn |
| Operating income | ₩1.84bn | — | −₩1.36bn | ₩712.4m | ₩938.3m | ₩1.45bn | ₩1.20bn | ₩1.25bn |
| Net income | ₩1.34bn | ₩267.9m | −₩377.0m | ₩1.04bn | ₩1.14bn | ₩1.37bn | ₩1.38bn | ₩1.03bn |
| Diluted earnings per share | 131.27 | 26.24 | -36.93 | 102.32 | 111.27 | 134.10 | 134.78 | 97.27 |
| Cash from operations | −₩1.46bn | −₩1.52bn | ₩494.0m | ₩2.00bn | ₩625.0m | ₩566.0m | ₩6.79bn | ₩6.40bn |
| Capital spending | −₩407.0m | −₩472.0m | −₩287.0m | −₩236.0m | −₩598.0m | −₩1.11bn | −₩5.78bn | −₩2.86bn |
| Free cash flow | −₩1.87bn | −₩1.99bn | ₩207.0m | ₩1.76bn | ₩27.0m | −₩540.0m | ₩1.01bn | ₩3.54bn |
| Total assets | ₩109.93bn | ₩108.57bn | ₩60.03bn | ₩61.47bn | ₩60.30bn | ₩60.58bn | ₩58.73bn | ₩61.29bn |
| Cash and short-term investments | — | — | — | — | — | ₩22.17bn | — | ₩28.98bn |
| Debt | ₩17.96bn | ₩20.50bn | — | — | — | — | — | — |
| Shareholders' equity | ₩63.08bn | ₩61.94bn | ₩57.07bn | ₩57.28bn | ₩56.23bn | ₩55.10bn | ₩55.16bn | ₩57.99bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 30.4% | 36.5% | 40.1% | 37.3% | 46.3% | — | — |
| Operating margin | 6.0% | 14.0% | 17.1% | 30.2% | 23.2% | 26.3% | — | — |
| Net margin | 10.9% | 15.8% | 19.1% | 25.8% | 21.5% | 22.7% | — | — |
| Return on equity | 5.6% | 8.8% | 11.3% | 21.4% | 13.2% | 15.1% | — | — |
| Return on assets | 5.3% | 8.3% | 11.0% | 20.0% | 12.4% | 13.7% | — | — |
| Revenue growth | -5.8% | -11.4% | -29.2% | 64.1% | 76.3% | 38.4% | — | — |
| Earnings growth | -35.0% | -27.0% | -47.5% | 97.4% | 66.8% | 157.6% | — | — |
| Current ratio | 11.95x | 9.36x | 24.09x | 11.01x | 14.15x | 7.33x | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 95.1% | 93.9% | 97.3% | 93.3% | 93.9% | 90.4% | — | — |
| Interest coverage | 1377.15x | — | — | — | — | — | — | — |
| R&D as a share of sales | 6.8% | 5.6% | 4.6% | 3.5% | 5.2% | 7.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | 11.3% | — |
| Operating income | -51.1% | -17.2% | — |
| Net income | -37.1% | -3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 33.6% | 35.3% | — |
| Operating margin | 10.1% | 18.7% | 20.0% | — |
| Net margin | 13.4% | 19.0% | 19.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.6 | 21.8 | 24.8 | 16.9 | 31.9 |
| Price to sales | 2.9 | 3.4 | 4.7 | 4.4 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 140.00 | 180.00 | 380.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.