W 
740
+3.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.50bn
FY2017FY2026
Net income
¥1.14bn
FY2017FY2026
Free cash flow
¥1.19bn
FY2017FY2026
Shareholders' equity
¥13.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.50bn | ¥61.58bn | ¥61.26bn | ¥59.31bn | ¥58.35bn | ¥50.70bn | ¥52.80bn | ¥51.40bn | ¥49.48bn | ¥47.49bn |
| Gross profit | ¥25.00bn | ¥23.91bn | ¥23.59bn | ¥22.45bn | ¥22.28bn | ¥19.63bn | ¥20.22bn | ¥19.34bn | ¥18.80bn | ¥17.99bn |
| Operating income | ¥1.65bn | ¥1.42bn | ¥1.25bn | ¥621.8m | ¥998.5m | ¥1.67bn | ¥1.77bn | ¥716.9m | ¥1.00bn | ¥1.21bn |
| Net income | ¥1.14bn | ¥870.7m | ¥904.1m | ¥250.6m | ¥781.2m | ¥965.8m | ¥774.4m | ¥70.6m | ¥634.0m | ¥839.4m |
| Diluted earnings per share | 85.92 | 65.80 | 68.70 | 18.79 | 57.54 | 72.09 | 57.80 | 5.27 | 47.02 | 61.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.02bn | ¥27.51bn | ¥30.28bn | ¥25.49bn | ¥25.60bn | ¥21.34bn | ¥21.54bn | ¥21.56bn | ¥19.95bn | ¥20.08bn |
| Cash and short-term investments | ¥4.74bn | ¥6.19bn | ¥9.38bn | ¥5.65bn | ¥6.69bn | ¥6.17bn | ¥6.59bn | ¥6.08bn | ¥5.15bn | ¥5.73bn |
| Total liabilities | ¥12.09bn | ¥14.48bn | ¥17.76bn | ¥13.52bn | ¥13.67bn | ¥10.12bn | ¥11.06bn | ¥11.69bn | ¥9.71bn | ¥10.21bn |
| Debt | ¥1.14bn | ¥3.34bn | ¥3.29bn | ¥2.89bn | ¥3.01bn | ¥1.13bn | ¥1.26bn | ¥1.02bn | ¥1.19bn | ¥1.52bn |
| Shareholders' equity | ¥13.92bn | ¥13.03bn | ¥12.52bn | ¥11.96bn | ¥11.93bn | ¥11.22bn | ¥10.48bn | ¥10.15bn | ¥10.42bn | ¥9.97bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 14m | 13m | 13m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.81bn | −¥1.77bn | ¥4.04bn | ¥221.1m | ¥1.72bn | ¥378.3m | ¥922.1m | ¥2.28bn | ¥687.6m | ¥1.16bn |
| Capital spending | −¥622.2m | −¥961.4m | −¥555.8m | −¥619.8m | −¥664.5m | −¥762.0m | −¥541.8m | −¥561.8m | −¥657.1m | −¥430.7m |
| Free cash flow | ¥1.19bn | −¥2.73bn | ¥3.49bn | −¥398.8m | ¥1.06bn | −¥383.7m | ¥380.3m | ¥1.72bn | ¥30.5m | ¥726.8m |
| Dividends paid | −¥264.8m | −¥401.6m | −¥202.7m | −¥204.0m | −¥296.0m | −¥201.7m | −¥134.4m | −¥204.1m | −¥203.5m | −¥202.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.49bn | ¥16.74bn | ¥15.92bn | ¥15.35bn | ¥15.57bn | ¥15.55bn | ¥15.47bn | ¥15.00bn |
| Gross profit | ¥6.40bn | ¥6.48bn | ¥6.17bn | ¥5.95bn | ¥6.18bn | ¥5.93bn | ¥5.98bn | ¥5.82bn |
| Operating income | ¥277.1m | ¥510.7m | ¥586.0m | ¥271.7m | ¥396.7m | ¥202.5m | ¥552.9m | ¥267.4m |
| Net income | ¥331.6m | ¥313.1m | ¥300.8m | ¥194.8m | ¥277.9m | ¥55.8m | ¥345.2m | ¥191.8m |
| Diluted earnings per share | 24.99 | 23.59 | 22.66 | 14.72 | 21.00 | 4.22 | 26.09 | 14.57 |
| Total assets | ¥26.02bn | ¥26.67bn | ¥26.17bn | ¥27.11bn | ¥27.51bn | ¥30.37bn | ¥26.58bn | ¥30.61bn |
| Cash and short-term investments | ¥4.74bn | ¥4.49bn | ¥4.84bn | ¥5.00bn | ¥6.19bn | ¥8.92bn | ¥6.36bn | ¥9.12bn |
| Debt | ¥1.14bn | ¥2.00bn | ¥2.15bn | ¥2.36bn | ¥3.34bn | ¥1.43bn | ¥3.28bn | ¥1.24bn |
| Shareholders' equity | ¥13.92bn | ¥13.63bn | ¥13.42bn | ¥13.07bn | ¥13.03bn | ¥12.73bn | ¥12.83bn | ¥12.43bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.8% | 38.5% | 37.9% | 38.2% | 38.7% | 38.3% |
| Operating margin | 2.3% | 2.0% | 0.6% | 1.7% | 3.1% | 3.4% |
| Net margin | 1.4% | 1.5% | 0.4% | 1.3% | 1.9% | 1.5% |
| Return on equity | 6.7% | 7.2% | 2.1% | 6.5% | 8.6% | 7.4% |
| Return on assets | 3.2% | 3.0% | 1.0% | 3.1% | 4.5% | 3.6% |
| Free cash flow yield | -8.5% | 48.6% | 8.8% | 24.4% | 11.8% | 15.2% |
| Revenue growth | 0.5% | 3.3% | 1.6% | 15.1% | -4.0% | 2.7% |
| Earnings growth | -3.7% | 260.8% | -67.9% | -19.1% | 24.7% | 997.2% |
| Current ratio | 1.92x | 1.70x | 1.90x | 1.87x | 1.86x | 1.70x |
| Debt to equity | 0.26x | 0.26x | 0.24x | 0.25x | 0.10x | 0.12x |
| Equity ratio | 47.4% | 41.3% | 46.9% | 46.6% | 52.6% | 48.7% |
| Interest coverage | 59.36x | 79.44x | 28.69x | 92.18x | 323.12x | 263.08x |
| Buybacks as a share of market value | -0.5% | 1.3% | 1.8% | -1.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 4.9% | 3.4% |
| Operating income | 38.3% | -0.3% | 3.0% |
| Net income | 65.7% | 3.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 38.5% | 38.5% | 38.2% |
| Operating margin | 2.4% | 2.0% | 2.1% | 2.2% |
| Net margin | 1.6% | 1.3% | 1.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 9.8 | 9.6 | 33.3 | 12.5 | 10.0 | 14.4 | 115.2 | 13.7 | 20.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 15.50 | 15.00 | 15.00 | 22.00 | 15.00 | 10.00 | 15.00 |
- 2-for-1 split · 26 Feb 2013
- 200-for-1 split · 28 Dec 2009
- 2-for-1 split · 28 Aug 2006
- 1.5-for-1 split · 24 Feb 2004
- 2-for-1 split · 25 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.