S 
1,143
+1.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥251.53bn
FY2016FY2025
Net income
¥5.87bn
FY2016FY2025
Free cash flow
¥6.89bn
FY2016FY2025
Shareholders' equity
¥91.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥251.53bn | ¥240.50bn | ¥242.06bn | ¥234.85bn | ¥227.94bn | ¥211.70bn | ¥213.81bn | ¥208.60bn | ¥199.68bn | ¥148.95bn |
| Gross profit | ¥55.91bn | ¥51.83bn | ¥50.54bn | ¥52.07bn | ¥52.89bn | ¥50.83bn | ¥49.50bn | ¥48.20bn | ¥46.87bn | ¥34.46bn |
| Operating income | ¥7.38bn | ¥6.31bn | ¥6.08bn | ¥6.89bn | ¥6.59bn | ¥5.94bn | ¥5.56bn | ¥5.50bn | ¥4.70bn | ¥2.60bn |
| Net income | ¥5.87bn | ¥5.25bn | ¥6.10bn | ¥5.68bn | ¥5.26bn | ¥3.49bn | ¥4.88bn | ¥3.65bn | ¥2.77bn | ¥7.93bn |
| Diluted earnings per share | 91.42 | 81.79 | 95.38 | 89.06 | 83.53 | 55.58 | 78.58 | 59.39 | 50.38 | 148.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥218.34bn | ¥202.28bn | ¥189.27bn | ¥188.42bn | ¥187.48bn | ¥188.01bn | ¥195.12bn | ¥178.85bn | ¥170.63bn | ¥171.32bn |
| Cash and short-term investments | ¥31.88bn | ¥26.40bn | ¥22.97bn | ¥25.77bn | ¥26.15bn | ¥23.44bn | ¥23.63bn | ¥19.32bn | ¥18.04bn | ¥18.10bn |
| Total liabilities | ¥124.77bn | ¥116.66bn | ¥110.62bn | ¥115.06bn | ¥120.78bn | ¥126.30bn | ¥135.45bn | ¥123.51bn | ¥117.50bn | ¥125.78bn |
| Debt | ¥61.65bn | ¥55.64bn | ¥54.23bn | ¥54.53bn | ¥59.49bn | ¥67.20bn | ¥71.04bn | ¥63.79bn | ¥59.58bn | ¥69.13bn |
| Shareholders' equity | ¥91.72bn | ¥83.98bn | ¥77.18bn | ¥72.01bn | ¥65.42bn | ¥60.43bn | ¥58.51bn | ¥54.21bn | ¥52.11bn | ¥44.55bn |
| Shares outstanding | 64m | 64m | 64m | 64m | 63m | 63m | 62m | 62m | 55m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.16bn | ¥14.24bn | ¥5.76bn | ¥9.93bn | ¥15.82bn | ¥10.79bn | ¥7.25bn | ¥5.53bn | ¥12.43bn | ¥6.83bn |
| Capital spending | −¥9.27bn | −¥9.88bn | −¥5.66bn | −¥5.61bn | −¥5.67bn | −¥6.75bn | −¥10.47bn | −¥8.23bn | −¥8.05bn | −¥5.16bn |
| Free cash flow | ¥6.89bn | ¥4.37bn | ¥98.0m | ¥4.33bn | ¥10.15bn | ¥4.04bn | −¥3.22bn | −¥2.70bn | ¥4.38bn | ¥1.67bn |
| Dividends paid | −¥2.17bn | −¥1.71bn | −¥1.84bn | −¥1.59bn | −¥1.32bn | −¥1.38bn | −¥1.25bn | −¥1.26bn | −¥952.0m | −¥537.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.79bn | ¥63.43bn | ¥66.24bn | ¥64.61bn | ¥55.67bn | ¥65.27bn | ¥65.99bn | ¥64.07bn |
| Gross profit | ¥14.89bn | ¥16.43bn | ¥17.50bn | ¥15.12bn | ¥13.28bn | ¥16.35bn | ¥16.51bn | ¥14.32bn |
| Operating income | ¥714.0m | ¥2.91bn | ¥4.54bn | ¥1.29bn | ¥204.0m | ¥2.85bn | ¥3.04bn | ¥1.68bn |
| Net income | ¥725.0m | ¥2.40bn | ¥3.19bn | ¥835.0m | ¥985.0m | ¥1.68bn | ¥2.38bn | ¥1.27bn |
| Diluted earnings per share | 11.43 | 37.91 | 50.26 | 13.00 | 15.34 | 26.10 | 36.98 | 19.76 |
| Cash from operations | ¥1.11bn | ¥5.61bn | −¥5.08bn | ¥4.78bn | ¥4.88bn | ¥10.90bn | −¥4.40bn | ¥4.07bn |
| Capital spending | −¥3.71bn | −¥913.0m | −¥5.99bn | −¥791.0m | −¥3.25bn | −¥2.90bn | −¥2.33bn | −¥984.0m |
| Free cash flow | −¥2.60bn | ¥4.69bn | −¥11.06bn | ¥3.98bn | ¥1.62bn | ¥8.00bn | −¥6.72bn | ¥3.08bn |
| Total assets | ¥221.45bn | ¥222.64bn | ¥221.12bn | ¥218.34bn | ¥209.01bn | ¥209.08bn | ¥207.66bn | ¥202.28bn |
| Cash and short-term investments | ¥26.41bn | ¥29.75bn | ¥25.98bn | ¥31.88bn | ¥30.91bn | ¥29.86bn | ¥24.68bn | ¥26.40bn |
| Debt | ¥16.07bn | ¥68.09bn | ¥20.56bn | ¥60.58bn | ¥14.10bn | ¥61.62bn | ¥22.62bn | ¥14.51bn |
| Shareholders' equity | ¥95.50bn | ¥95.76bn | ¥94.37bn | ¥91.72bn | ¥86.78bn | ¥86.67bn | ¥85.04bn | ¥83.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 3.5% | 6.8% |
| Operating income | 2.3% | 4.4% | 7.3% |
| Net income | 1.1% | 10.9% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.7% | 22.3% | 22.6% |
| Operating margin | 2.8% | 2.8% | 2.8% | 2.6% |
| Net margin | 2.3% | 2.4% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 11.0 | 7.7 | 8.2 | 7.6 | 10.3 | 8.1 | 10.1 | 14.3 | 4.4 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 49.00 | 26.00 | 26.00 | 24.00 | 20.00 | 20.00 | 19.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.